HVNVY (Havas NV) ROC %: 7.45% (As of Dec. 2025)


HVNVY Havas NV HVNVY
18 GF Score
Price $96.26
! 7 Warning Signs
View Full Analysis

What is Havas NV ROC %?

Havas NV HVNVY 18 ROC % is 7.45% as of Dec. 2025. GuruFocus rates HVNVY with a GF Score™ of 18/100. The stock has 7 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Havas NV's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 7.45%.

As of today (2026-06-27), Havas NV's WACC % is 7.97%. Havas NV's ROC % is 6.02% (calculated using TTM income statement data). Havas NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Havas NV  (OTCPK:HVNVY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Havas NV's WACC % is 7.97%. Havas NV's ROC % is 6.02% (calculated using TTM income statement data). Havas NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Havas NV ROC % Related Terms


Havas NV ROC % Historical Data

* Premium members only.

The historical data trend for Havas NV's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Havas NV ROC % Chart

Havas NV Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial 3.96 4.99 5.05 5.20 6.10

Havas NV Semi-Annual Data
Dec20 Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only 6.51 4.02 7.58 5.14 7.45
HVNVY
18GF Score
Havas NV HVNVY
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Havas NV ROC % Calculation

Havas NV's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=411.007 * ( 1 - 30% )/( (4437.697 + 4997.659)/ 2 )
=287.7049/4717.678
=6.10 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6990.576 - 3210.471 - ( 252.356 - max(0, 4313.089 - 3655.497+252.356))
=4437.697

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7683.841 - 3462.529 - ( 351.288 - max(0, 4777.518 - 4001.171+351.288))
=4997.659

Havas NV's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=489.462 * ( 1 - 29.12% )/( (4316.033 + 4997.659)/ 2 )
=346.9306656/4656.846
=7.45 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7656.286 - 4181.084 - ( 417.532 - max(0, 4913.495 - 4072.664+417.532))
=4316.033

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7683.841 - 3462.529 - ( 351.288 - max(0, 4777.518 - 4001.171+351.288))
=4997.659

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 7.45% mean?
Havas NV (HVNVY) has a ROC % of 7.45% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Havas NV and its competitors.
Is Havas NV's ROC % too high?
Havas NV's current ROC % is 7.45%. The Media - Diversified industry median ROC % is 1.41. Havas NV's value of 7.45% is 430.2% above this industry median. Overall, Havas NV has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Havas NV's ROC % compare to APP and OMC?
Havas NV's ROC % of 7.45% can be compared against companies in the Media - Diversified industry. The industry median ROC % is 1.41. Havas NV's value of 7.45% is 430.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Media - Diversified company?
The median ROC % among Media - Diversified companies is 1.41, based on 1,016 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Havas NV's current ROC % of 7.45% is 430.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Havas NV and its competitors. For the Media - Diversified industry, the median ROC % is 1.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Havas NV's current ROC % is 7.45%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Havas NV stock overvalued right now?
Havas NV (HVNVY) has a current ROC % of 7.45%. The current ROC % is 7.45% and 430.2% above the Media - Diversified industry median of 1.41. Havas NV's overall GF Score™ is 18/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Havas NV (HVNVY), the current ROC % is 7.45% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Havas NV Business Description

Address 29-30, quai de Dion Bouton, Puteaux, FRA, 92800
Havas NV is a communications group providing integrated advertising, media, and healthcare-focused communication services. Its has three business lines: (i) Havas Creative, which delivers creative services, from advertising, brand strategy and business transformation to digital and social media solutions as well as public relations and events; (ii) Havas Media, which is dedicated to delivering comprehensive media experiences, through media planning and buying, fan engagement, retail media and e-commerce, as well as data analytics services to optimize client advertising investments; and (iii) Havas Health, which focuses on healthcare and wellness communications, providing specialized marketing services to pharmaceutical companies. The majority of revenue is derived from Havas Creative.
18GF Score

Get the complete analysis for HVNVY

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$96.26
Price