PT Wilton Makmur Indonesia Tbk (ISX:SQMI) ROC %: -12.43% (As of Dec. 2025)


ISX:SQMI PT Wilton Makmur Indonesia Tbk ISX:SQMI
45 GF Score
Price Rp40.00
GF Value Rp24.18
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Wilton Makmur Indonesia Tbk ROC %?

PT Wilton Makmur Indonesia Tbk ISX:SQMI +8.11% 45 ROC % is -12.43% as of Dec. 2025. GuruFocus rates ISX:SQMI with a GF Score™ of 45/100 and a GF Value™ of Rp24.18 (Significantly Overvalued). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Wilton Makmur Indonesia Tbk's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was -12.43%.

As of today (2026-07-01), PT Wilton Makmur Indonesia Tbk's WACC % is 8.17%. PT Wilton Makmur Indonesia Tbk's ROC % is -8.88% (calculated using TTM income statement data). PT Wilton Makmur Indonesia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Wilton Makmur Indonesia Tbk  (ISX:SQMI) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Wilton Makmur Indonesia Tbk's WACC % is 8.17%. PT Wilton Makmur Indonesia Tbk's ROC % is -8.88% (calculated using TTM income statement data). PT Wilton Makmur Indonesia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Wilton Makmur Indonesia Tbk ROC % Related Terms


PT Wilton Makmur Indonesia Tbk ROC % Historical Data

* Premium members only.

The historical data trend for PT Wilton Makmur Indonesia Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wilton Makmur Indonesia Tbk ROC % Chart

PT Wilton Makmur Indonesia Tbk Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.99 -5.20 -10.02 -12.47 -9.07

PT Wilton Makmur Indonesia Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.27 -6.77 -11.07 -4.29 -12.43
ISX:SQMI
45GF Score
PT Wilton Makmur Indonesia Tbk ISX:SQMI
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wilton Makmur Indonesia Tbk ROC % Calculation

PT Wilton Makmur Indonesia Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-51222.931 * ( 1 - 0% )/( (562872.161 + 566123.349)/ 2 )
=-51222.931/564497.755
=-9.07 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=536991.745 - 409103.706 - ( 2640.697 - max(0, 469676.938 - 34692.816+2640.697))
=562872.161

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=513145.028 - 299726.683 - ( 1880.974 - max(0, 360581.511 - 7876.507+1880.974))
=566123.349

PT Wilton Makmur Indonesia Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-75657.984 * ( 1 - 6.21% )/( (575355.561 + 566123.349)/ 2 )
=-70959.6231936/570739.455
=-12.43 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=511105.92 - 425770.991 - ( 2918.236 - max(0, 499929.241 - 9908.609+2918.236))
=575355.561

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=513145.028 - 299726.683 - ( 1880.974 - max(0, 360581.511 - 7876.507+1880.974))
=566123.349

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -12.43% mean?
PT Wilton Makmur Indonesia Tbk (ISX:SQMI) has a ROC % of -12.43% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on PT Wilton Makmur Indonesia Tbk and its competitors.
Is PT Wilton Makmur Indonesia Tbk's ROC % too high?
PT Wilton Makmur Indonesia Tbk's current ROC % is -12.43%. Overall, PT Wilton Makmur Indonesia Tbk has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Wilton Makmur Indonesia Tbk's ROC % compare to NEM and AU?
PT Wilton Makmur Indonesia Tbk's ROC % of -12.43% can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Metals & Mining company?
A good ROC % depends on the Metals & Mining industry context. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on PT Wilton Makmur Indonesia Tbk and its competitors. PT Wilton Makmur Indonesia Tbk's current ROC % is -12.43%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wilton Makmur Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wilton Makmur Indonesia Tbk (ISX:SQMI) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp24.18, compared to a current price of Rp40.00 — trading 65.4% above its estimated fair value. The current ROC % is -12.43%. PT Wilton Makmur Indonesia Tbk's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For PT Wilton Makmur Indonesia Tbk (ISX:SQMI), the current ROC % is -12.43% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wilton Makmur Indonesia Tbk (ISX:SQMI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wilton Makmur Indonesia Tbk stock appears to be overvalued. The current stock price of Rp40.00 is trading 65.4% above its estimated GF Value™ of Rp24.18. GuruFocus considers PT Wilton Makmur Indonesia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SQMI:

  • ROC %: -12.43%
  • GF Value™: Rp24.18 vs. price of Rp40.00 (65.4% above fair value)
  • GF Score™: 45/100 with 4 warning signs

No single metric tells the full story. See the ISX:SQMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wilton Makmur Indonesia Tbk Business Description

Address Jalan Mangga Dua Raya, Block C, No. 5A, Komplex Harco Mangga Dua, Jakarta, IDN, 10730
PT Wilton Makmur Indonesia Tbk is engaged in the exploration and mining of gold, and the production of gold dore in Indonesia. The group's Ciemas Gold Project covers approximately 3,078.5 hectares and is located in West Java, Indonesia.
45GF Score

Get the complete analysis for ISX:SQMI

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp40.00
Price
Rp24.18
GF Value