Cohort (LSE:CHRT) ROC %: 4.80% (As of Oct. 2025)


LSE:CHRT Cohort PLC LSE:CHRT
93 GF Score
Price £11.86
GF Value £10.77
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Cohort ROC %?

Cohort LSE:CHRT -1.00% 93 ROC % is 4.80% as of Oct. 2025. GuruFocus rates LSE:CHRT with a GF Score™ of 93/100 and a GF Value™ of £10.77 (Fairly Valued). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Cohort's annualized return on capital (ROC %) for the quarter that ended in Oct. 2025 was 4.80%.

As of today (2026-06-25), Cohort's WACC % is 10.50%. Cohort's ROC % is 9.09% (calculated using TTM income statement data). Cohort earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Cohort  (LSE:CHRT) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cohort's WACC % is 10.50%. Cohort's ROC % is 9.09% (calculated using TTM income statement data). Cohort earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Cohort ROC % Related Terms


Cohort ROC % Historical Data

* Premium members only.

The historical data trend for Cohort's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cohort ROC % Chart

Cohort Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.44 4.82 7.88 9.98 8.56

Cohort Semi-Annual Data
Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.43 17.62 9.17 12.71 4.80
LSE:CHRT
93GF Score
Cohort PLC LSE:CHRT
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cohort ROC % Calculation

Cohort's annualized Return on Capital (ROC %) for the fiscal year that ended in Apr. 2025 is calculated as:

ROC % (A: Apr. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Apr. 2024 ) + Invested Capital (A: Apr. 2025 ))/ count )
=27.836 * ( 1 - 23.44% )/( (178.758 + 319.069)/ 2 )
=21.3112416/248.9135
=8.56 %

where

Invested Capital(A: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=252.496 - 18.581 - ( 55.157 - max(0, 109.701 - 169.772+55.157))
=178.758

Invested Capital(A: Apr. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=396.578 - 31.475 - ( 74.646 - max(0, 176.217 - 222.251+74.646))
=319.069

Cohort's annualized Return on Capital (ROC %) for the quarter that ended in Oct. 2025 is calculated as:

ROC % (Q: Oct. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2025 ) + Invested Capital (Q: Oct. 2025 ))/ count )
=15.964 * ( 1 - 15.1% )/( (319.069 + 245.125)/ 2 )
=13.553436/282.097
=4.80 %

where

Invested Capital(Q: Apr. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=396.578 - 31.475 - ( 74.646 - max(0, 176.217 - 222.251+74.646))
=319.069

Invested Capital(Q: Oct. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=413.944 - 115.66 - ( 53.159 - max(0, 164.234 - 223.687+53.159))
=245.125

Note: The Operating Income data used here is two times the semi-annual (Oct. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 4.80% mean?
Cohort (LSE:CHRT) has a ROC % of 4.80% as of Oct. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Cohort and its competitors.
Is Cohort's ROC % too high?
Cohort's current ROC % is 4.80%. The Aerospace & Defense industry median ROC % is 4.45. Cohort's value of 4.80% is 7.9% above this industry median. Overall, Cohort has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cohort's ROC % compare to GE and RTX?
Cohort's ROC % of 4.80% can be compared against companies in the Aerospace & Defense industry. The industry median ROC % is 4.45. Cohort's value of 4.80% is 7.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Aerospace & Defense company?
The median ROC % among Aerospace & Defense companies is 4.45, based on 351 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Cohort's current ROC % of 4.80% is 7.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Cohort and its competitors. For the Aerospace & Defense industry, the median ROC % is 4.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cohort's current ROC % is 4.80%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cohort stock overvalued right now?
Based on GuruFocus' analysis, Cohort (LSE:CHRT) is currently considered Fairly Valued. The stock's GF Value™ is £10.77, compared to a current price of £11.86 — trading 10.1% above its estimated fair value. The current ROC % is 4.80% and 7.9% above the Aerospace & Defense industry median of 4.45. Cohort's overall GF Score™ is 93/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Cohort (LSE:CHRT), the current ROC % is 4.80% as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cohort (LSE:CHRT) Overvalued in 2026?

Based on GuruFocus' analysis, Cohort stock appears to be overvalued. The current stock price of £11.86 is trading 10.1% above its estimated GF Value™ of £10.77. GuruFocus considers Cohort to be Fairly Valued.

Key valuation signals for LSE:CHRT:

  • ROC %: 4.80%
  • GF Value™: £10.77 vs. price of £11.86 (10.1% above fair value)
  • GF Score™: 93/100 with 4 warning signs
  • Industry Position: 7.9% above the Aerospace & Defense median

No single metric tells the full story. See the LSE:CHRT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cohort Business Description

Address One Waterside Drive, Arlington Business Park, Theale, Reading, GBR, RG7 4SW
Cohort PLC is the parent company of seven businesses that provide services and products for customers in the defence, security, and related sectors in the United Kingdom and international markets. Its businesses include Chess, EID, ELAC Sonar, EM Solutions, MASS, MCL and SEA. The company has operations in UK, Portugal, Australia and Canada.
93GF Score

Get the complete analysis for LSE:CHRT

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£11.86
Price
£10.77
GF Value