Capricorn Energy (LSE:CNE) ROC %: 10.18% (As of Dec. 2025)


LSE:CNE Capricorn Energy PLC LSE:CNE
79 GF Score
Price £2.80
GF Value £2.22
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Capricorn Energy ROC %?

Capricorn Energy LSE:CNE -1.06% 79 ROC % is 10.18% as of Dec. 2025. GuruFocus rates LSE:CNE with a GF Score™ of 79/100 and a GF Value™ of £2.22 (Modestly Overvalued). The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Capricorn Energy's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 10.18%.

As of today (2026-06-27), Capricorn Energy's WACC % is 10.14%. Capricorn Energy's ROC % is 0.00% (calculated using TTM income statement data). Capricorn Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Capricorn Energy  (LSE:CNE) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Capricorn Energy's WACC % is 10.14%. Capricorn Energy's ROC % is 0.00% (calculated using TTM income statement data). Capricorn Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Capricorn Energy ROC % Related Terms


Capricorn Energy ROC % Historical Data

* Premium members only.

The historical data trend for Capricorn Energy's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Capricorn Energy ROC % Chart

Capricorn Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.84 -7.56 -9.37 0.00 0.00

Capricorn Energy Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.85 1.99 -5.85 -0.83 10.18
LSE:CNE
79GF Score
Capricorn Energy PLC LSE:CNE
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Capricorn Energy ROC % Calculation

Capricorn Energy's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=12.176 * ( 1 - 100% )/( (348.594 + 267.949)/ 2 )
=0/308.2715
=0.00 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=490.183 - 82.501 - ( 59.088 - max(0, 129.328 - 290.139+59.088))
=348.594

Capricorn Energy's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=27.34 * ( 1 - 0% )/( (269.446 + 267.949)/ 2 )
=27.34/268.6975
=10.18 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 10.18% mean?
Capricorn Energy (LSE:CNE) has a ROC % of 10.18% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Capricorn Energy and its competitors.
Is Capricorn Energy's ROC % too high?
Capricorn Energy's current ROC % is 10.18%. The Oil & Gas industry median ROC % is 3.63. Capricorn Energy's value of 10.18% is 180.4% above this industry median. Overall, Capricorn Energy has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Capricorn Energy's ROC % compare to COP and EOG?
Capricorn Energy's ROC % of 10.18% can be compared against companies in the Oil & Gas industry. The industry median ROC % is 3.63. Capricorn Energy's value of 10.18% is 180.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Oil & Gas company?
The median ROC % among Oil & Gas companies is 3.63, based on 997 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Capricorn Energy's current ROC % of 10.18% is 180.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Capricorn Energy and its competitors. For the Oil & Gas industry, the median ROC % is 3.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Capricorn Energy's current ROC % is 10.18%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Capricorn Energy stock overvalued right now?
Based on GuruFocus' analysis, Capricorn Energy (LSE:CNE) is currently considered Modestly Overvalued. The stock's GF Value™ is £2.22, compared to a current price of £2.80 — trading 26.1% above its estimated fair value. The current ROC % is 10.18% and 180.4% above the Oil & Gas industry median of 3.63. Capricorn Energy's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Capricorn Energy (LSE:CNE), the current ROC % is 10.18% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Capricorn Energy (LSE:CNE) Overvalued in 2026?

Based on GuruFocus' analysis, Capricorn Energy stock appears to be overvalued. The current stock price of £2.80 is trading 26.1% above its estimated GF Value™ of £2.22. GuruFocus considers Capricorn Energy to be Modestly Overvalued.

Key valuation signals for LSE:CNE:

  • ROC %: 10.18%
  • GF Value™: £2.22 vs. price of £2.80 (26.1% above fair value)
  • GF Score™: 79/100 with 3 warning signs
  • Industry Position: 180.4% above the Oil & Gas median

No single metric tells the full story. See the LSE:CNE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Capricorn Energy Business Description

Industry EnergyOil & Gas
Address 50 Lothian Road, Edinburgh, GBR, EH3 9BY
Capricorn Energy PLC is an energy producer focused on oil and gas. Its portfolio includes onshore development and production assets in the Egyptian Western Desert. Capricorn's segments include: Egypt; Other Capricorn Energy Group segment, and an Other countries segment, which combines costs related to legacy assets in Mauritania and Suriname and ongoing new venture activities in the UK. Geographically, the company derives its key revenue from Egypt through oil and gas sales.
79GF Score

Get the complete analysis for LSE:CNE

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£2.80
Price
£2.22
GF Value