Hostelworld Group (LSE:HSW) ROC %: 17.93% (As of Dec. 2025)


LSE:HSW Hostelworld Group PLC LSE:HSW
82 GF Score
Price £1.11
GF Value £1.46
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Hostelworld Group ROC %?

Hostelworld Group LSE:HSW +0.91% 82 ROC % is 17.93% as of Dec. 2025. GuruFocus rates LSE:HSW with a GF Score™ of 82/100 and a GF Value™ of £1.46 (Modestly Undervalued). The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Hostelworld Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 17.93%.

As of today (2026-06-26), Hostelworld Group's WACC % is 6.66%. Hostelworld Group's ROC % is 11.73% (calculated using TTM income statement data). Hostelworld Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Hostelworld Group  (LSE:HSW) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hostelworld Group's WACC % is 6.66%. Hostelworld Group's ROC % is 11.73% (calculated using TTM income statement data). Hostelworld Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hostelworld Group ROC % Related Terms


Hostelworld Group ROC % Historical Data

* Premium members only.

The historical data trend for Hostelworld Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hostelworld Group ROC % Chart

Hostelworld Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -28.21 -9.99 0.00 13.10 11.61

Hostelworld Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.75 7.36 19.42 4.52 17.93
LSE:HSW
82GF Score
Hostelworld Group PLC LSE:HSW
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hostelworld Group ROC % Calculation

Hostelworld Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=10.934 * ( 1 - 16.67% )/( (71.977 + 84.933)/ 2 )
=9.1113022/78.455
=11.61 %

where

Hostelworld Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=15.044 * ( 1 - 4.83% )/( (74.805 + 84.933)/ 2 )
=14.3173748/79.869
=17.93 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 17.93% mean?
Hostelworld Group (LSE:HSW) has a ROC % of 17.93% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Hostelworld Group and its competitors.
Is Hostelworld Group's ROC % too high?
Hostelworld Group's current ROC % is 17.93%. The Travel & Leisure industry median ROC % is 3.76. Hostelworld Group's value of 17.93% is 376.9% above this industry median. Overall, Hostelworld Group has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hostelworld Group's ROC % compare to BKNG and ABNB?
Hostelworld Group's ROC % of 17.93% can be compared against companies in the Travel & Leisure industry. The industry median ROC % is 3.76. Hostelworld Group's value of 17.93% is 376.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Travel & Leisure company?
The median ROC % among Travel & Leisure companies is 3.76, based on 834 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hostelworld Group's current ROC % of 17.93% is 376.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Hostelworld Group and its competitors. For the Travel & Leisure industry, the median ROC % is 3.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hostelworld Group's current ROC % is 17.93%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hostelworld Group stock overvalued right now?
Based on GuruFocus' analysis, Hostelworld Group (LSE:HSW) is currently considered Modestly Undervalued. The stock's GF Value™ is £1.46, compared to a current price of £1.11 — trading 24.3% below its estimated fair value. The current ROC % is 17.93% and 376.9% above the Travel & Leisure industry median of 3.76. Hostelworld Group's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Hostelworld Group (LSE:HSW), the current ROC % is 17.93% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hostelworld Group (LSE:HSW) Overvalued in 2026?

Based on GuruFocus' analysis, Hostelworld Group stock appears to be undervalued. The current stock price of £1.11 is trading 24.3% below its estimated GF Value™ of £1.46. GuruFocus considers Hostelworld Group to be Modestly Undervalued.

Key valuation signals for LSE:HSW:

  • ROC %: 17.93%
  • GF Value™: £1.46 vs. price of £1.11 (24.3% below fair value)
  • GF Score™: 82/100 with 1 warning sign
  • Industry Position: 376.9% above the Travel & Leisure median

No single metric tells the full story. See the LSE:HSW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hostelworld Group Business Description

Address Charlemont Street, Floor 3, Charlemont Exchange, Dublin, IRL, D02 VN88
Hostelworld Group PLC is a social network-powered Online Travel Agent (OTA) focused on the hostel market. It has developed and promoted the Hostelworld brand, operating a two-sided marketplace focused on the hostelling category. The Hostel partners load their bed inventory to the company's platform, which it markets to customers via its website and mobile Android and iOS apps. In addition, the Hostelworld platform has a series of social features on its platform that connect travellers in hostels and cities based on their booking data. Geographically, it derives maximum revenue from Europe, followed by Asia, Africa and Oceania, and the Americas.
82GF Score

Get the complete analysis for LSE:HSW

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£1.11
Price
£1.46
GF Value