LTRCF (The Lottery) ROC %: 10.93% (As of Dec. 2025)


LTRCF The Lottery Corp Ltd LTRCF
65 GF Score
Price $3.80
GF Value $3.57
! 4 Warning Signs
View Full Analysis

What is The Lottery ROC %?

The Lottery LTRCF 65 ROC % is 10.93% as of Dec. 2025. GuruFocus rates LTRCF with a GF Score™ of 65/100 and a GF Value™ of $3.57. The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The Lottery's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 10.93%.

As of today (2026-06-24), The Lottery's WACC % is 8.74%. The Lottery's ROC % is 10.76% (calculated using TTM income statement data). The Lottery generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


The Lottery  (OTCPK:LTRCF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, The Lottery's WACC % is 8.74%. The Lottery's ROC % is 10.76% (calculated using TTM income statement data). The Lottery generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


The Lottery ROC % Related Terms


The Lottery ROC % Historical Data

* Premium members only.

The historical data trend for The Lottery's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Lottery ROC % Chart

The Lottery Annual Data
Trend Jun22 Jun23 Jun24 Jun25
ROC %
9.90 11.03 13.95 10.81

The Lottery Semi-Annual Data
Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only 15.63 12.77 11.02 10.79 10.93
LTRCF
65GF Score
The Lottery Corp Ltd LTRCF
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Lottery ROC % Calculation

The Lottery's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=402.93 * ( 1 - 31.17% )/( (2547.211 + 2585.808)/ 2 )
=277.336719/2566.5095
=10.81 %

where

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2897.875 - 562.815 - ( 334.661 - max(0, 681.142 - 468.991+334.661))
=2547.211

Invested Capital(A: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2867.969 - 580.859 - ( 358.398 - max(0, 799.154 - 500.456+358.398))
=2585.808

The Lottery's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=413.422 * ( 1 - 30.96% )/( (2585.808 + 2635.348)/ 2 )
=285.4265488/2610.578
=10.93 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2867.969 - 580.859 - ( 358.398 - max(0, 799.154 - 500.456+358.398))
=2585.808

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2961.262 - 593.223 - ( 385.914 - max(0, 810.897 - 543.588+385.914))
=2635.348

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 10.93% mean?
The Lottery (LTRCF) has a ROC % of 10.93% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on The Lottery and its competitors.
Is The Lottery's ROC % too high?
The Lottery's current ROC % is 10.93%. The Travel & Leisure industry median ROC % is 3.74. The Lottery's value of 10.93% is 192.2% above this industry median. Overall, The Lottery has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does The Lottery's ROC % compare to FLUT and DKNG?
The Lottery's ROC % of 10.93% can be compared against companies in the Travel & Leisure industry. The industry median ROC % is 3.74. The Lottery's value of 10.93% is 192.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Travel & Leisure company?
The median ROC % among Travel & Leisure companies is 3.74, based on 833 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. The Lottery's current ROC % of 10.93% is 192.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on The Lottery and its competitors. For the Travel & Leisure industry, the median ROC % is 3.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Lottery's current ROC % is 10.93%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Lottery stock overvalued right now?
The Lottery (LTRCF) has a current ROC % of 10.93%. The stock's GF Value™ is $3.57, compared to a current price of $3.80 — trading 6.3% above its estimated fair value. The current ROC % is 10.93% and 192.2% above the Travel & Leisure industry median of 3.74. The Lottery's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For The Lottery (LTRCF), the current ROC % is 10.93% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Lottery (LTRCF) Overvalued in 2026?

Based on GuruFocus' analysis, The Lottery stock appears to be overvalued. The current stock price of $3.80 is trading 6.3% above its estimated GF Value™ of $3.57.

Key valuation signals for LTRCF:

  • ROC %: 10.93%
  • GF Value™: $3.57 vs. price of $3.80 (6.3% above fair value)
  • GF Score™: 65/100 with 4 warning signs
  • Industry Position: 192.2% above the Travel & Leisure median

No single metric tells the full story. See the LTRCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Lottery Business Description

Other Exchanges TLC:Australia
Address 180 Ann Street, Level 8, Brisbane, QLD, AUS, 4000
The Lottery Corporation is Australia's largest provider of lottery, keno, and instant-scratch products, with long-dated and/or exclusive licenses for the lottery in all Australian states and territories except Western Australia, and in most states and territories for keno. Lottery Corp has a distribution network of more than 3,800 franchised retailers that sell instant-scratch and lottery products through vendors such as newsstands, gas stations, pharmacies, and convenience stores, as well as online sales. Keno is sold in over 3,400 bars and clubs.
65GF Score

Get the complete analysis for LTRCF

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.80
Price
$3.57
GF Value