GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Hardcore Discoveries Ltd (OTCPK:MAKAF) » Definitions » ROC %

MAKAF (Hardcore Discoveries) ROC % : -82.22% (As of Sep. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Hardcore Discoveries ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Hardcore Discoveries's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -82.22%.

As of today (2024-12-12), Hardcore Discoveries's WACC % is 9.50%. Hardcore Discoveries's ROC % is -87.91% (calculated using TTM income statement data). Hardcore Discoveries earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Hardcore Discoveries ROC % Historical Data

The historical data trend for Hardcore Discoveries's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hardcore Discoveries ROC % Chart

Hardcore Discoveries Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
- -2,379.33 -320.86 -232.93 -54.63

Hardcore Discoveries Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 164.71 -97.96 -44.72 -106.78 -82.22

Hardcore Discoveries ROC % Calculation

Hardcore Discoveries's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-0.168 * ( 1 - 0% )/( (0.121 + 0.494)/ 2 )
=-0.168/0.3075
=-54.63 %

where

Hardcore Discoveries's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-0.4 * ( 1 - 0% )/( (0.484 + 0.489)/ 2 )
=-0.4/0.4865
=-82.22 %

where

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hardcore Discoveries  (OTCPK:MAKAF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hardcore Discoveries's WACC % is 9.50%. Hardcore Discoveries's ROC % is -87.91% (calculated using TTM income statement data). Hardcore Discoveries earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hardcore Discoveries ROC % Related Terms

Thank you for viewing the detailed overview of Hardcore Discoveries's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Hardcore Discoveries Business Description

Traded in Other Exchanges
Address
409 Granville Street, Suite 1000, Vancouver, BC, CAN, V6C 1T2
Hardcore Discoveries Ltd formerly Makara Mining Corp is engaged in the business of mineral exploration in Canada. Its projects include Rude Creek Property, Kenora Gold Property, Win Property, Idaho Property, and Davis & Paradise Properties.

Hardcore Discoveries Headlines

From GuruFocus

Makara Provides Update on Its Rude Creek Drill Program Results

By ACCESSWIRE ACCESSWIRE 12-07-2020

Makara Launches Corporate Video

By ACCESSWIRE ACCESSWIRE 09-28-2020

Makara Acquires Option Over Davis and Paradise Valley Claims

By ACCESSWIRE ACCESSWIRE 09-14-2020

Makara Acquires 128 New Claims in the Yukon

By ACCESSWIRE ACCESSWIRE 10-21-2020

Makara Provides Drill Update on Rude Creek Gold Project, Yukon

By ACCESSWIRE ACCESSWIRE 09-17-2020

Makara Issues Clarifying News Release

By ACCESSWIRE ACCESSWIRE 08-25-2021

Makara Commences Field Work at Rude Creek Gold Project, Yukon

By ACCESSWIRE ACCESSWIRE 06-22-2020

Makara Announces Appointment of Charn Deol to Board

By ACCESSWIRE ACCESSWIRE 07-22-2021

Makara Provides Corporate Update

By ACCESSWIRE ACCESSWIRE 11-11-2020