GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Esprit Stones Ltd (NSE:ESPRIT) » Definitions » ROC %

Esprit Stones (NSE:ESPRIT) ROC % : 6.52% (As of Mar. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Esprit Stones ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Esprit Stones's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 6.52%.

As of today (2025-04-01), Esprit Stones's WACC % is 10.14%. Esprit Stones's ROC % is 7.87% (calculated using TTM income statement data). Esprit Stones earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Esprit Stones ROC % Historical Data

The historical data trend for Esprit Stones's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Esprit Stones ROC % Chart

Esprit Stones Annual Data
Trend Mar21 Mar22 Mar23 Mar24
ROC %
18.01 15.49 4.24 7.86

Esprit Stones Semi-Annual Data
Mar21 Mar22 Mar23 Sep23 Mar24
ROC % - - - 9.34 6.52

Esprit Stones ROC % Calculation

Esprit Stones's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=222.254 * ( 1 - 26.81% )/( (1944.914 + 2196.511)/ 2 )
=162.6677026/2070.7125
=7.86 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2380.224 - 427.974 - ( 7.336 - max(0, 1135.851 - 1168.107+7.336))
=1944.914

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2745.935 - 546.623 - ( 2.801 - max(0, 1456.461 - 1525.852+2.801))
=2196.511

Esprit Stones's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=180.116 * ( 1 - 22.89% )/( (2060.751 + 2196.511)/ 2 )
=138.8874476/2128.631
=6.52 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2753.957 - 658.267 - ( 34.939 - max(0, 1478.972 - 1529.54+34.939))
=2060.751

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2745.935 - 546.623 - ( 2.801 - max(0, 1456.461 - 1525.852+2.801))
=2196.511

Note: The Operating Income data used here is two times the semi-annual (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Esprit Stones  (NSE:ESPRIT) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Esprit Stones's WACC % is 10.14%. Esprit Stones's ROC % is 7.87% (calculated using TTM income statement data). Esprit Stones earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Esprit Stones ROC % Related Terms

Thank you for viewing the detailed overview of Esprit Stones's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Esprit Stones Business Description

Traded in Other Exchanges
N/A
Address
Lakhawali, Khasra No. 1106 - 1109, Revenue Village Bhilwada, Udaipur, RJ, IND, 313001
Esprit Stones Ltd is engaged in the manufacturing of engineered stones such as engineered quartz and marble. The products of the company are used for vanities & bathroom surfaces, kitchen countertops, floors and wall cladding furniture, and other interior surfaces used in various residential and non-residential applications. The company has two segments: Engineered Stones and Unsaturated Polyester Resin. The key revenue of the company is generated from Engineered Stones.

Esprit Stones Headlines

No Headlines