PAIYY (Aesthetic Medical International Holdings Group) ROC %: 0.32% (As of Dec. 2025)


What is Aesthetic Medical International Holdings Group ROC %?

Aesthetic Medical International Holdings Group PAIYY ROC % is 0.32% as of Dec. 2025. The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Aesthetic Medical International Holdings Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 0.32%.

As of today (2026-06-30), Aesthetic Medical International Holdings Group's WACC % is 3.73%. Aesthetic Medical International Holdings Group's ROC % is 0.74% (calculated using TTM income statement data). Aesthetic Medical International Holdings Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Aesthetic Medical International Holdings Group  (OTCPK:PAIYY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Aesthetic Medical International Holdings Group's WACC % is 3.73%. Aesthetic Medical International Holdings Group's ROC % is 0.74% (calculated using TTM income statement data). Aesthetic Medical International Holdings Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Aesthetic Medical International Holdings Group ROC % Related Terms

Aesthetic Medical International Holdings Group ROC % Historical Data

* Premium members only.

The historical data trend for Aesthetic Medical International Holdings Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aesthetic Medical International Holdings Group ROC % Chart

Aesthetic Medical International Holdings Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -35.07 -1.79 -4.10 -0.53 0.73

Aesthetic Medical International Holdings Group Semi-Annual Data
Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.68 -3.86 0.00 1.19 0.32

Aesthetic Medical International Holdings Group ROC % Calculation

Aesthetic Medical International Holdings Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=0.743 * ( 1 - 0% )/( (98.195 + 104.366)/ 2 )
=0.743/101.2805
=0.73 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=66.783 - 11.71 - ( 5.884 - max(0, 55.22 - 12.098+5.884))
=98.195

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=72.537 - 9.934 - ( 8.556 - max(0, 60.846 - 19.083+8.556))
=104.366

Aesthetic Medical International Holdings Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0.316 * ( 1 - 0% )/( (94.595 + 104.366)/ 2 )
=0.316/99.4805
=0.32 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=67.754 - 14.977 - ( 3.259 - max(0, 55.201 - 13.383+3.259))
=94.595

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=72.537 - 9.934 - ( 8.556 - max(0, 60.846 - 19.083+8.556))
=104.366

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 0.32% mean?
Aesthetic Medical International Holdings Group (PAIYY) has a ROC % of 0.32% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Aesthetic Medical International Holdings Group and its competitors.
Is Aesthetic Medical International Holdings Group's ROC % too high?
Aesthetic Medical International Holdings Group's current ROC % is 0.32%. The Healthcare Providers & Services industry median ROC % is 3.08. Aesthetic Medical International Holdings Group's value of 0.32% is 89.6% below this industry median.
How does Aesthetic Medical International Holdings Group's ROC % compare to GRST and BACK?
Aesthetic Medical International Holdings Group's ROC % of 0.32% can be compared against companies in the Healthcare Providers & Services industry. The industry median ROC % is 3.08. Aesthetic Medical International Holdings Group's value of 0.32% is 89.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Healthcare Providers & Services company?
The median ROC % among Healthcare Providers & Services companies is 3.08, based on 668 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Aesthetic Medical International Holdings Group's current ROC % of 0.32% is 89.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Aesthetic Medical International Holdings Group and its competitors. For the Healthcare Providers & Services industry, the median ROC % is 3.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aesthetic Medical International Holdings Group's current ROC % is 0.32%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aesthetic Medical International Holdings Group stock overvalued right now?
Based on GuruFocus' analysis, Aesthetic Medical International Holdings Group (PAIYY) is currently considered Possible Value Trap. The stock's GF Value™ is $0.27, compared to a current price of $0.01 — trading 94.6% below its estimated fair value. The current ROC % is 0.32% and 89.6% below the Healthcare Providers & Services industry median of 3.08. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Aesthetic Medical International Holdings Group (PAIYY), the current ROC % is 0.32% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Aesthetic Medical International Holdings Group Business Description

Address 1122 Nanshan Boulevard, Nanshan District, Guangdong Province, Shenzhen, CHN, 518052
Aesthetic Medical International Holdings Group Ltd provides aesthetic medical services in China. The company generates revenue from three service offerings: non-surgical aesthetic medical services, surgical aesthetic medical services, general healthcare services, and other aesthetic medical services in the People's Republic of China. The company derives a majority of its revenue from Non-surgical aesthetic medical services. Geographically, it derives revenue from China.