Leejam Sports Co (SAU:1830) ROC % : 11.54% (As of Dec. 2024)

View and export this data going back to 2018. Start your Free Trial

What is Leejam Sports Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Leejam Sports Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 11.54%.

As of today (2025-03-25), Leejam Sports Co's WACC % is 9.17%. Leejam Sports Co's ROC % is 10.93% (calculated using TTM income statement data). Leejam Sports Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

Leejam Sports Co ROC % Historical Data

The historical data trend for Leejam Sports Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leejam Sports Co ROC % Chart

Leejam Sports Co Annual Data

Trend

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Dec24

ROC %

Get a 7-Day Free Trial

1.70

9.54

11.10

13.16

11.00

Leejam Sports Co Quarterly Data
	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24	Dec24
ROC %	Get a 7-Day Free Trial															17.34	9.96	9.85	12.21	11.54

Leejam Sports Co ROC % Calculation

Leejam Sports Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

	ROC % (A: Dec. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2023 )	+	Invested Capital (A: Dec. 2024 ))	/ count )
=	451.821 * ( 1 - 2.2% )	/	( (3759.496	+	4274.472)	/ 2 )
=	441.880938	/	4016.984
=	11.00 %

where

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	3401.218	-	117.834	-	( 276.81	-	max(0, 900.956	-	424.844	+	276.81	))
=	3759.496

	Invested Capital		(A: Dec. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	3720.934	-	80.824	-	( 106.104	-	max(0, 914.918	-	280.556	+	106.104	))
=	4274.472

Leejam Sports Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

	ROC % (Q: Dec. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2024 )	+	Invested Capital (Q: Dec. 2024 ))	/ count )
=	494.468 * ( 1 - 0.54% )	/	( (4248.398	+	4274.472)	/ 2 )
=	491.7978728	/	4261.435
=	11.54 %

where

	Invested Capital		(Q: Sep. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	3805.717	-	150.068	-	( 385.399	-	max(0, 1132.932	-	540.183	+	385.399	))
=	4248.398

	Invested Capital		(Q: Dec. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	3720.934	-	80.824	-	( 106.104	-	max(0, 914.918	-	280.556	+	106.104	))
=	4274.472

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

Leejam Sports Co (SAU:1830) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Leejam Sports Co's WACC % is 9.17%. Leejam Sports Co's ROC % is 10.93% (calculated using TTM income statement data). Leejam Sports Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Leejam Sports Co ROC % Related Terms

Thank you for viewing the detailed overview of Leejam Sports Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Leejam Sports Co Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Leejam Sports Co (SAU:1830) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Thumamah Street, P.O. Box 295245, Al Ghadir District, Riyadh, SAU, 11351

Website

https://www.leejam.com.sa

Leejam Sports Co is a Saudi Arabian company that owns and operates a network of sports and fitness centers in the Middle East and North Africa under the name Fitness Time. Its brands include Fitness Time Plus, Fitness Time, Fitness Time Pro, Fitness Time Junior, Fitness Time Ladies, and Fitness Time Ladies Pro. The company's operating segments include the Local region and International region. It generates maximum revenue from the Local region segment and also from Subscriptions and membership.

Leejam Sports Co Headlines

No Headlines