Shanghai Ace Investment & Development Co (SHSE:603329) ROC % : 4.09% (As of Sep. 2024)

View and export this data going back to 2017. Start your Free Trial

What is Shanghai Ace Investment & Development Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Shanghai Ace Investment & Development Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 4.09%.

As of today (2024-12-11), Shanghai Ace Investment & Development Co's WACC % is 6.07%. Shanghai Ace Investment & Development Co's ROC % is 3.32% (calculated using TTM income statement data). Shanghai Ace Investment & Development Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Shanghai Ace Investment & Development Co ROC % Historical Data

The historical data trend for Shanghai Ace Investment & Development Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Ace Investment & Development Co ROC % Chart

Shanghai Ace Investment & Development Co Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

3.94

10.14

14.14

15.59

3.97

Shanghai Ace Investment & Development Co Quarterly Data
	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24
ROC %	Get a 7-Day Free Trial															3.90	6.09	1.15	2.37	4.09

Shanghai Ace Investment & Development Co ROC % Calculation

Shanghai Ace Investment & Development Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	72.743 * ( 1 - 20.06% )	/	( (1439.377	+	1492.705)	/ 2 )
=	58.1507542	/	1466.041
=	3.97 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2142.659	-	330.93	-	( 372.352	-	max(0, 463.192	-	907.975	+	372.352	))
=	1439.377

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2293.33	-	333.676	-	( 466.949	-	max(0, 491.908	-	968.976	+	466.949	))
=	1492.705

Shanghai Ace Investment & Development Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

	ROC % (Q: Sep. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2024 )	+	Invested Capital (Q: Sep. 2024 ))	/ count )
=	100.668 * ( 1 - 28.83% )	/	( (1578.575	+	1925.155)	/ 2 )
=	71.6454156	/	1751.865
=	4.09 %

where

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2415.75	-	376.34	-	( 495.894	-	max(0, 578.412	-	1039.247	+	495.894	))
=	1578.575

	Invested Capital		(Q: Sep. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	3040.581	-	706.274	-	( 735.188	-	max(0, 1189.403	-	1598.555	+	735.188	))
=	1925.155

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

Shanghai Ace Investment & Development Co (SHSE:603329) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanghai Ace Investment & Development Co's WACC % is 6.07%. Shanghai Ace Investment & Development Co's ROC % is 3.32% (calculated using TTM income statement data). Shanghai Ace Investment & Development Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Shanghai Ace Investment & Development Co ROC % Related Terms

Thank you for viewing the detailed overview of Shanghai Ace Investment & Development Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Shanghai Ace Investment & Development Co Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Shanghai Ace Investment & Development Co Ltd (SHSE:603329) » Definitions » ROC %

Traded in Other Exchanges

N/A

Address

855 South Pudong Road, Room H, 33rd Floor, World Plaza, Shanghai, CHN, 200120

Website

http://www.aceonline.cn

Shanghai Ace Investment & Development Co Ltd is a logistics services provider in China. The company's main business is supply chain logistics and supply chain executive trading business. It offers multimodal transport of railways, highways, and waterways; third-party logistics services; bonded warehousing; loading and unloading operations; and warehousing and logistics supervision services.

Shanghai Ace Investment & Development Co Headlines

No Headlines