GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Jiangsu Beiren Robot System Co Ltd (SHSE:688218) » Definitions » ROC %

Jiangsu Beiren Robot System Co (SHSE:688218) ROC % : -3.84% (As of Sep. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Jiangsu Beiren Robot System Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Jiangsu Beiren Robot System Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -3.84%.

As of today (2024-12-11), Jiangsu Beiren Robot System Co's WACC % is 8.87%. Jiangsu Beiren Robot System Co's ROC % is 4.48% (calculated using TTM income statement data). Jiangsu Beiren Robot System Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Jiangsu Beiren Robot System Co ROC % Historical Data

The historical data trend for Jiangsu Beiren Robot System Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jiangsu Beiren Robot System Co ROC % Chart

Jiangsu Beiren Robot System Co Annual Data
Trend Dec13 Dec14 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.42 3.24 4.52 4.80 8.44

Jiangsu Beiren Robot System Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 15.64 1.58 5.13 -3.84

Jiangsu Beiren Robot System Co ROC % Calculation

Jiangsu Beiren Robot System Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=95.037 * ( 1 - 11.65% )/( (941.42 + 1047.187)/ 2 )
=83.9651895/994.3035
=8.44 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1667.177 - 371.509 - ( 354.248 - max(0, 778.527 - 1276.859+354.248))
=941.42

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1869.215 - 361.661 - ( 460.367 - max(0, 847.254 - 1390.611+460.367))
=1047.187

Jiangsu Beiren Robot System Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-60.592 * ( 1 - 25.97% )/( (1108.254 + 1225.825)/ 2 )
=-44.8562576/1167.0395
=-3.84 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1808.748 - 372.63 - ( 327.864 - max(0, 717.568 - 1326.203+327.864))
=1108.254

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1878.069 - 337.195 - ( 315.049 - max(0, 764.498 - 1397.203+315.049))
=1225.825

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jiangsu Beiren Robot System Co  (SHSE:688218) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jiangsu Beiren Robot System Co's WACC % is 8.87%. Jiangsu Beiren Robot System Co's ROC % is 4.48% (calculated using TTM income statement data). Jiangsu Beiren Robot System Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jiangsu Beiren Robot System Co ROC % Related Terms

Thank you for viewing the detailed overview of Jiangsu Beiren Robot System Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jiangsu Beiren Robot System Co Business Description

Traded in Other Exchanges
N/A
Address
No.1, Qingqiu Lane, Suzhou Industrial Park, Jiangsu Province, Shanghai, CHN
Jiangsu Beiren Robot System Co Ltd is a provider of industrial robot automation and intelligent system integration overall solution, that involves the development, design, production, assembly and sales of flexible automation and intelligent workstations and production lines. Its solutions include spot welding, arc welding, stud welding, riveting, handing, stamping, glueing, laser welding and cutting, and vision technology.
Executives
Li Ding Kun Core technical personnel
Lin Tao Directors, senior managers, core technical personn
Zhu Zhen You Directors, senior managers, core technical personn
Tang Xue Yuan senior management
Ma Hong Bo Core technical personnel

Jiangsu Beiren Robot System Co Headlines

No Headlines