GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » SkyCity Entertainment Group Ltd (OTCPK:SKYZF) » Definitions » ROC %

SKYZF (SkyCity Entertainment Group) ROC % : 51.23% (As of Jun. 2024)


View and export this data going back to 2009. Start your Free Trial

What is SkyCity Entertainment Group ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. SkyCity Entertainment Group's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 51.23%.

As of today (2024-12-13), SkyCity Entertainment Group's WACC % is 5.95%. SkyCity Entertainment Group's ROC % is -22.38% (calculated using TTM income statement data). SkyCity Entertainment Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


SkyCity Entertainment Group ROC % Historical Data

The historical data trend for SkyCity Entertainment Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SkyCity Entertainment Group ROC % Chart

SkyCity Entertainment Group Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.25 4.24 0.70 0.77 -22.18

SkyCity Entertainment Group Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 3.89 -5.67 1.83 51.23

SkyCity Entertainment Group ROC % Calculation

SkyCity Entertainment Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2024 is calculated as:

ROC % (A: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2023 ) + Invested Capital (A: Jun. 2024 ))/ count )
=79.389 * ( 1 - 575.61% )/( (1642.022 + 1762.628)/ 2 )
=-377.5820229/1702.325
=-22.18 %

where

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1756.747 - 132.513 - ( 150.315 - max(0, 213.213 - 195.425+150.315))
=1642.022

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1707.204 - 139.224 - ( 37.161 - max(0, 310.786 - 116.138+37.161))
=1762.628

SkyCity Entertainment Group's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=95.008 * ( 1 - -827.4% )/( (1677.369 + 1762.628)/ 2 )
=881.104192/1719.9985
=51.23 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1766.385 - 147.502 - ( 117.123 - max(0, 214.301 - 155.815+117.123))
=1677.369

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1707.204 - 139.224 - ( 37.161 - max(0, 310.786 - 116.138+37.161))
=1762.628

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SkyCity Entertainment Group  (OTCPK:SKYZF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SkyCity Entertainment Group's WACC % is 5.95%. SkyCity Entertainment Group's ROC % is -22.38% (calculated using TTM income statement data). SkyCity Entertainment Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SkyCity Entertainment Group ROC % Related Terms

Thank you for viewing the detailed overview of SkyCity Entertainment Group's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


SkyCity Entertainment Group Business Description

Traded in Other Exchanges
Address
99 Albert Street, Level 13, P.O. Box 6443, Auckland, NTL, NZL, 1010
SkyCity Entertainment operates a number of casino-hotel complexes across Australia and New Zealand. The flagship property is SkyCity Auckland, the holder and operator of an exclusive casino licence (expiring in 2048) in New Zealand's most populous city. The company also owns smaller casinos in Hamilton and Queenstown. In Australia, the company operates SkyCity Adelaide (exclusive licence expiring in 2035).