GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » China Aoyuan Group Ltd (STU:47C) » Definitions » ROC %

China Aoyuan Group (STU:47C) ROC % : -1.41% (As of Jun. 2024)


View and export this data going back to 2019. Start your Free Trial

What is China Aoyuan Group ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. China Aoyuan Group's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -1.41%.

As of today (2025-03-16), China Aoyuan Group's WACC % is 2.55%. China Aoyuan Group's ROC % is -2.90% (calculated using TTM income statement data). China Aoyuan Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


China Aoyuan Group ROC % Historical Data

The historical data trend for China Aoyuan Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Aoyuan Group ROC % Chart

China Aoyuan Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.72 3.02 -9.30 -1.39 -3.13

China Aoyuan Group Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.56 -1.15 -0.79 -5.74 -1.41

China Aoyuan Group ROC % Calculation

China Aoyuan Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-581.723 * ( 1 - -23.37% )/( (25754.385 + 20092.751)/ 2 )
=-717.6716651/22923.568
=-3.13 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31742.335 - 10032.368 - ( 701.218 - max(0, 32393.331 - 28348.913+701.218))
=25754.385

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25604.837 - 10018.891 - ( 242.655 - max(0, 27342.678 - 22835.873+242.655))
=20092.751

China Aoyuan Group's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-246.64 * ( 1 - 2.35% )/( (20092.751 + 14158.36)/ 2 )
=-240.84396/17125.5555
=-1.41 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25604.837 - 10018.891 - ( 242.655 - max(0, 27342.678 - 22835.873+242.655))
=20092.751

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24155.549 - 9788.427 - ( 208.762 - max(0, 21086.871 - 21512.674+208.762))
=14158.36

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Aoyuan Group  (STU:47C) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China Aoyuan Group's WACC % is 2.55%. China Aoyuan Group's ROC % is -2.90% (calculated using TTM income statement data). China Aoyuan Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China Aoyuan Group ROC % Related Terms

Thank you for viewing the detailed overview of China Aoyuan Group's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


China Aoyuan Group Business Description

Traded in Other Exchanges
Address
Huangpu Avenue West, No. 108, Aoyuan Mansion, Tianhe District, Guangzhou, CHN
China Aoyuan Group Ltd is principally engaged in the sales of properties. The company operates its business through three segments. The Property Development segment is engaged in the development and sale of properties. The Property Investment segment is engaged in the leasing of investment properties. The Others segment is engaged in hotel operations, the provision of consulting and management services. Through its subsidiaries, the company is also engaged in the construction business. The company derives maximum revenue from property development.

China Aoyuan Group Headlines

No Headlines