SWMR (Swarmer) ROC %: -771.64% (As of Dec. 2025)


SWMR Swarmer Inc SWMR
7 GF Score
Price $41.24
! 2 Warning Signs
View Full Analysis

What is Swarmer ROC %?

Swarmer SWMR +12.42% 7 ROC % is -771.64% as of Dec. 2025. GuruFocus rates SWMR with a GF Score™ of 7/100. The stock has 2 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Swarmer's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was -771.64%.

As of today (2026-06-28), Swarmer's WACC % is 10.37%. Swarmer's ROC % is -771.64% (calculated using TTM income statement data). Swarmer earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Swarmer  (NAS:SWMR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Swarmer's WACC % is 10.37%. Swarmer's ROC % is -771.64% (calculated using TTM income statement data). Swarmer earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Swarmer ROC % Related Terms


Swarmer ROC % Historical Data

* Premium members only.

The historical data trend for Swarmer's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swarmer ROC % Chart

Swarmer Annual Data
Trend Dec24 Dec25
ROC %
-2,065.00 -771.64

Swarmer Semi-Annual Data
Dec24 Dec25
ROC % -2,065.00 -771.64
SWMR
7GF Score
Swarmer Inc SWMR
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swarmer ROC % Calculation

Swarmer's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-5.116 * ( 1 - 0% )/( (0.06 + 1.266)/ 2 )
=-5.116/0.663
=-771.64 %

where

Swarmer's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-5.116 * ( 1 - 0% )/( (0.06 + 1.266)/ 2 )
=-5.116/0.663
=-771.64 %

where

Note: The Operating Income data used here is one times the annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -771.64% mean?
Swarmer (SWMR) has a ROC % of -771.64% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Swarmer and its competitors.
Is Swarmer's ROC % too high?
Swarmer's current ROC % is -771.64%. Overall, Swarmer has a GF Score™ of 7/100, reflecting its overall financial health beyond just this single metric.
How does Swarmer's ROC % compare to CCSI and GRRR?
Swarmer's ROC % of -771.64% can be compared against companies in the Software industry. The industry median ROC % is 3.11. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Software company?
The median ROC % among Software companies is 3.11, based on 2,830 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Swarmer and its competitors. For the Software industry, the median ROC % is 3.11 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Swarmer's current ROC % is -771.64%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swarmer stock overvalued right now?
Swarmer (SWMR) has a current ROC % of -771.64%. The current ROC % is -771.64%. Swarmer's overall GF Score™ is 7/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Swarmer (SWMR), the current ROC % is -771.64% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Swarmer Business Description

Other Exchanges Z4B:Germany
Address 4515 Seton Center Parkway No. 330, Austin, TX, USA, 78759
Swarmer Inc is a provider of autonomous drone swarm software and AI solutions, specializing in vendor-agnostic technologies. It develops software platforms and artificial intelligence systems for defence applications, enabling military organisations to deploy and coordinate large-scale unmanned and autonomous systems. Its offerings include swarm coordination software, multi-domain unmanned systems integration, collaborative autonomy solutions, and command-and-control software for distributed robotic operations. Its key software and AI systems include: i) STYX AI Command & Control System, ii) MINAS Autonomy and Collaboration AI and iii) TRIDENT Embedded Drone Operating System. The company generates revenue through software license sales.
7GF Score

Get the complete analysis for SWMR

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$41.24
Price