GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Sika AG (OTCPK:SXYAY) » Definitions » ROC %

SXYAY (Sika AG) ROC % : 9.47% (As of Jun. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Sika AG ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Sika AG's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 9.47%.

As of today (2024-12-14), Sika AG's WACC % is 9.93%. Sika AG's ROC % is 9.76% (calculated using TTM income statement data). Sika AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Sika AG ROC % Historical Data

The historical data trend for Sika AG's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sika AG ROC % Chart

Sika AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.29 12.03 13.60 14.73 12.06

Sika AG Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.63 10.40 10.02 10.33 9.47

Sika AG ROC % Calculation

Sika AG's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1803.191 * ( 1 - 20.49% )/( (8824.174 + 14950.162)/ 2 )
=1433.7171641/11887.168
=12.06 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12150.279 - 1312.258 - ( 2013.847 - max(0, 2191.284 - 5389.974+2013.847))
=8824.174

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17403.677 - 1703.978 - ( 749.537 - max(0, 3950.046 - 4858.117+749.537))
=14950.162

Sika AG's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=1861.714 * ( 1 - 22.44% )/( (14950.162 + 15556.053)/ 2 )
=1443.9453784/15253.1075
=9.47 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17403.677 - 1703.978 - ( 749.537 - max(0, 3950.046 - 4858.117+749.537))
=14950.162

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18051.466 - 1770.195 - ( 725.218 - max(0, 3732.49 - 5330.947+725.218))
=15556.053

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sika AG  (OTCPK:SXYAY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sika AG's WACC % is 9.93%. Sika AG's ROC % is 9.76% (calculated using TTM income statement data). Sika AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sika AG ROC % Related Terms

Thank you for viewing the detailed overview of Sika AG's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Sika AG Business Description

Address
Zugerstrasse 50, Baar, CHE, 6340
Established in 1910, Sika produces specialty chemicals primarily used by the construction sector (85% of sales). Its products are mainly used for bonding, sealing, reinforcing, and protecting in the construction and automotive industries. Approximately 70% of its products have a positive impact on sustainability for customers. Sika has a global manufacturing footprint of more than 400 factories spread across over 100 countries.

Sika AG Headlines

From GuruFocus

Sika AG Annual Shareholders Meeting Transcript

By GuruFocus Research 02-15-2024

Q3 2021 Sika AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Full Year 2018 Sika AG Earnings Presentation Transcript

By GuruFocus Research 02-15-2024

Half Year 2019 Sika AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q3 2024 Sika AG Earnings Call Transcript

By GuruFocus News 10-26-2024

Q3 2019 Sika AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Half Year 2022 Sika AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Sika AG Annual Shareholders Meeting Transcript

By GuruFocus Research 02-15-2024

Full Year 2019 Sika AG Earnings Presentation Transcript

By GuruFocus Research 02-15-2024

Sika AG Capital Markets Day Transcript

By GuruFocus Research 02-15-2024