GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Shanghai Yanhua Smartech Group Co Ltd (SZSE:002178) » Definitions » ROC %

Shanghai Yanhua Smartech Group Co (SZSE:002178) ROC % : -2.67% (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Shanghai Yanhua Smartech Group Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Shanghai Yanhua Smartech Group Co's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was -2.67%.

As of today (2024-06-09), Shanghai Yanhua Smartech Group Co's WACC % is 9.73%. Shanghai Yanhua Smartech Group Co's ROC % is 2.64% (calculated using TTM income statement data). Shanghai Yanhua Smartech Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shanghai Yanhua Smartech Group Co ROC % Historical Data

The historical data trend for Shanghai Yanhua Smartech Group Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Yanhua Smartech Group Co ROC % Chart

Shanghai Yanhua Smartech Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.05 -5.98 2.36 -3.96 3.32

Shanghai Yanhua Smartech Group Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 3.41 5.22 3.50 -2.67

Shanghai Yanhua Smartech Group Co ROC % Calculation

Shanghai Yanhua Smartech Group Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=27.795 * ( 1 - 11.54% )/( (721.23 + 757.822)/ 2 )
=24.587457/739.526
=3.32 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1631.092 - 737.116 - ( 373.472 - max(0, 1031.432 - 1204.178+373.472))
=721.23

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1606.426 - 650.573 - ( 357.72 - max(0, 904.967 - 1102.998+357.72))
=757.822

Shanghai Yanhua Smartech Group Co's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-25.44 * ( 1 - 19.06% )/( (757.822 + 782.406)/ 2 )
=-20.591136/770.114
=-2.67 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1606.426 - 650.573 - ( 357.72 - max(0, 904.967 - 1102.998+357.72))
=757.822

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1538.129 - 559.868 - ( 266.4 - max(0, 822.253 - 1018.108+266.4))
=782.406

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai Yanhua Smartech Group Co  (SZSE:002178) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanghai Yanhua Smartech Group Co's WACC % is 9.73%. Shanghai Yanhua Smartech Group Co's ROC % is 2.64% (calculated using TTM income statement data). Shanghai Yanhua Smartech Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shanghai Yanhua Smartech Group Co ROC % Related Terms

Thank you for viewing the detailed overview of Shanghai Yanhua Smartech Group Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai Yanhua Smartech Group Co (SZSE:002178) Business Description

Traded in Other Exchanges
N/A
Address
No. 518 Wuning South Road, Hitech Plaza, 20F, Jing'an District, Shanghai, Shanghai, CHN, 200042
Shanghai Yanhua Smartech Group Co Ltd is a comprehensive service provider in the intelligent architecture industry. It provides intelligent building project solutions for various industries. The company's smart city business covers top-level planning and design to smart city construction and operation, including smart energy conservation, smart environmental protection, smart healthcare, data center, smart community, smart campus, smart building, smart transportation and other business areas.
Executives
Liu Jin Ling Executives
Wang Dong Wei Executives
Wang Xiang Yu Executives
Zhang Tai Lin Executives
Pan Hui Directors, executives
Luo Gui Hua Independent director
Chi Wei Guo Secretary, Director
Yue Leng Executives
Wu Chao Hui Directors, executives
Ye Xiao Lei Supervisors
Zhang Bin Executives
Jin Zhen Executives
Sheng Xiang Fu Executives
Weng Zhi Yong Executives
Zhou Pei Cheng Securities Affairs Representative

Shanghai Yanhua Smartech Group Co (SZSE:002178) Headlines

No Headlines