GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » China Express Airlines Co Ltd (SZSE:002928) » Definitions » ROC %

China Express Airlines Co (SZSE:002928) ROC % : 6.56% (As of Sep. 2024)


View and export this data going back to 2018. Start your Free Trial

What is China Express Airlines Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. China Express Airlines Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 6.56%.

As of today (2024-12-11), China Express Airlines Co's WACC % is 7.05%. China Express Airlines Co's ROC % is 1.97% (calculated using TTM income statement data). China Express Airlines Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


China Express Airlines Co ROC % Historical Data

The historical data trend for China Express Airlines Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Express Airlines Co ROC % Chart

China Express Airlines Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.32 7.59 1.65 -6.83 -1.85

China Express Airlines Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.72 -2.77 2.46 0.30 6.56

China Express Airlines Co ROC % Calculation

China Express Airlines Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-378.845 * ( 1 - 12.29% )/( (17139.42 + 18818.662)/ 2 )
=-332.2849495/17979.041
=-1.85 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17495.793 - 936.079 - ( 1789.412 - max(0, 4706.982 - 4127.276+1789.412))
=17139.42

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18179.037 - 1035.888 - ( 1920.408 - max(0, 5751.958 - 4076.445+1920.408))
=18818.662

China Express Airlines Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=1431.428 * ( 1 - 8.53% )/( (19616.548 + 20276.766)/ 2 )
=1309.3271916/19946.657
=6.56 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19047.572 - 1430.664 - ( 1411.699 - max(0, 6029.4 - 4029.76+1411.699))
=19616.548

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20123.77 - 1778.795 - ( 1960.096 - max(0, 7072.819 - 5141.028+1960.096))
=20276.766

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Express Airlines Co  (SZSE:002928) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China Express Airlines Co's WACC % is 7.05%. China Express Airlines Co's ROC % is 1.97% (calculated using TTM income statement data). China Express Airlines Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China Express Airlines Co ROC % Related Terms

Thank you for viewing the detailed overview of China Express Airlines Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


China Express Airlines Co Business Description

Traded in Other Exchanges
N/A
Address
2-3F, Annex Building, Airport Hotel, Longdongbao Airport, Guizhou Province, Nanming District, Guiyang, CHN, 550012
China Express Airlines Co Ltd is a China-based company operates in the regional aviation business. It is the only independent airline long-term focused on regional aviation in China. The business activities of the group are functioned through five operation bases located in Guiyang, Chongqing, Dalian, Inner Mongolia, and Xi'an.
Executives
Li San Sheng Executives

China Express Airlines Co Headlines

No Headlines