Sundrug Co (TSE:9989) ROC %: 12.02% (As of Dec. 2025)


TSE:9989 Sundrug Co Ltd TSE:9989
82 GF Score
Price 円3,807.00
GF Value 円4,719.27
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Sundrug Co ROC %?

Sundrug Co TSE:9989 +0.40% 82 ROC % is 12.02% as of Dec. 2025. GuruFocus rates TSE:9989 with a GF Score™ of 82/100 and a GF Value™ of 円4,719.27 (Modestly Undervalued). The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Sundrug Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 12.02%.

As of today (2026-06-26), Sundrug Co's WACC % is 2.63%. Sundrug Co's ROC % is 10.64% (calculated using TTM income statement data). Sundrug Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Sundrug Co  (TSE:9989) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sundrug Co's WACC % is 2.63%. Sundrug Co's ROC % is 10.64% (calculated using TTM income statement data). Sundrug Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sundrug Co ROC % Related Terms


Sundrug Co ROC % Historical Data

* Premium members only.

The historical data trend for Sundrug Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sundrug Co ROC % Chart

Sundrug Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.95 14.11 12.06 10.95 10.61

Sundrug Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.75 10.97 9.99 12.02 9.64
TSE:9989
82GF Score
Sundrug Co Ltd TSE:9989
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sundrug Co ROC % Calculation

Sundrug Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=46836 * ( 1 - 31.46% )/( (291140 + 313771)/ 2 )
=32101.3944/302455.5
=10.61 %

where

Sundrug Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=53920 * ( 1 - 32.37% )/( (298843 + 307887)/ 2 )
=36466.096/303365
=12.02 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 12.02% mean?
Sundrug Co (TSE:9989) has a ROC % of 12.02% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Sundrug Co and its competitors.
Is Sundrug Co's ROC % too high?
Sundrug Co's current ROC % is 12.02%. The Healthcare Providers & Services industry median ROC % is 3.06. Sundrug Co's value of 12.02% is 292.8% above this industry median. Overall, Sundrug Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sundrug Co's ROC % compare to competitors?
Sundrug Co's ROC % of 12.02% can be compared against companies in the Healthcare Providers & Services industry. The industry median ROC % is 3.06. Sundrug Co's value of 12.02% is 292.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Healthcare Providers & Services company?
The median ROC % among Healthcare Providers & Services companies is 3.06, based on 671 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sundrug Co's current ROC % of 12.02% is 292.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Sundrug Co and its competitors. For the Healthcare Providers & Services industry, the median ROC % is 3.06 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sundrug Co's current ROC % is 12.02%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sundrug Co stock overvalued right now?
Based on GuruFocus' analysis, Sundrug Co (TSE:9989) is currently considered Modestly Undervalued. The stock's GF Value™ is 円4,719.27, compared to a current price of 円3,807.00 — trading 19.3% below its estimated fair value. The current ROC % is 12.02% and 292.8% above the Healthcare Providers & Services industry median of 3.06. Sundrug Co's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Sundrug Co (TSE:9989), the current ROC % is 12.02% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sundrug Co (TSE:9989) Overvalued in 2026?

Based on GuruFocus' analysis, Sundrug Co stock appears to be undervalued. The current stock price of 円3,807.00 is trading 19.3% below its estimated GF Value™ of 円4,719.27. GuruFocus considers Sundrug Co to be Modestly Undervalued.

Key valuation signals for TSE:9989:

  • ROC %: 12.02%
  • GF Value™: 円4,719.27 vs. price of 円3,807.00 (19.3% below fair value)
  • GF Score™: 82/100 with 1 warning sign
  • Industry Position: 292.8% above the Healthcare Providers & Services median

No single metric tells the full story. See the TSE:9989 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sundrug Co Business Description

Address 1-38-1 Wakamatsucho, Fuchu-shi, Tokyo, JPN, 183-0005
Sundrug Co Ltd is a Japanese-based company engaged in the operation of drug stores and discount stores. The Group operates through two segments: the Drug Store Business, which mainly sells pharmaceuticals, cosmetics, and daily necessities, and the Discount Store Business, which mainly sells food products, household goods, and other related items. It generates the majority of its revenue from the Drugstore business segment.
82GF Score

Get the complete analysis for TSE:9989

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,807.00
Price
円4,719.27
GF Value