WARFY (The Wharf (Holdings)) ROC %: 1.36% (As of Dec. 2025)


WARFY The Wharf (Holdings) Ltd WARFY
75 GF Score
Price $4.37
GF Value $4.11
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is The Wharf (Holdings) ROC %?

The Wharf (Holdings) WARFY -6.67% 75 ROC % is 1.36% as of Dec. 2025. GuruFocus rates WARFY with a GF Score™ of 75/100 and a GF Value™ of $4.11 (Fairly Valued). The stock has 6 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The Wharf (Holdings)'s annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 1.36%.

As of today (2026-06-26), The Wharf (Holdings)'s WACC % is 6.56%. The Wharf (Holdings)'s ROC % is 2.60% (calculated using TTM income statement data). The Wharf (Holdings) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


The Wharf (Holdings)  (OTCPK:WARFY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, The Wharf (Holdings)'s WACC % is 6.56%. The Wharf (Holdings)'s ROC % is 2.60% (calculated using TTM income statement data). The Wharf (Holdings) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


The Wharf (Holdings) ROC % Related Terms


The Wharf (Holdings) ROC % Historical Data

* Premium members only.

The historical data trend for The Wharf (Holdings)'s ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Wharf (Holdings) ROC % Chart

The Wharf (Holdings) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.79 0.00 1.70 0.95 2.59

The Wharf (Holdings) Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.67 1.65 0.08 2.47 1.36
WARFY
75GF Score
The Wharf (Holdings) Ltd WARFY
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Wharf (Holdings) ROC % Calculation

The Wharf (Holdings)'s annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=564.723 * ( 1 - 0% )/( (21631.204 + 21941.831)/ 2 )
=564.723/21786.5175
=2.59 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24447.346 - 2390.331 - ( 425.811 - max(0, 2991.87 - 6103.121+425.811))
=21631.204

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25512.672 - 2066.24 - ( 1504.601 - max(0, 2680.958 - 7431.755+1504.601))
=21941.831

The Wharf (Holdings)'s annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=446.484 * ( 1 - 33.75% )/( (21420.38 + 21941.831)/ 2 )
=295.79565/21681.1055
=1.36 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25304.64 - 2217.593 - ( 1666.667 - max(0, 2869.811 - 6398.084+1666.667))
=21420.38

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25512.672 - 2066.24 - ( 1504.601 - max(0, 2680.958 - 7431.755+1504.601))
=21941.831

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 1.36% mean?
The Wharf (Holdings) (WARFY) has a ROC % of 1.36% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on The Wharf (Holdings) and its competitors.
Is The Wharf (Holdings)'s ROC % too high?
The Wharf (Holdings)'s current ROC % is 1.36%. The Real Estate industry median ROC % is 2.19. The Wharf (Holdings)'s value of 1.36% is 37.9% below this industry median. Overall, The Wharf (Holdings) has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does The Wharf (Holdings)'s ROC % compare to competitors?
The Wharf (Holdings)'s ROC % of 1.36% can be compared against companies in the Real Estate industry. The industry median ROC % is 2.19. The Wharf (Holdings)'s value of 1.36% is 37.9% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Real Estate company?
The median ROC % among Real Estate companies is 2.19, based on 1,757 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. The Wharf (Holdings)'s current ROC % of 1.36% is 37.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on The Wharf (Holdings) and its competitors. For the Real Estate industry, the median ROC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Wharf (Holdings)'s current ROC % is 1.36%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Wharf (Holdings) stock overvalued right now?
Based on GuruFocus' analysis, The Wharf (Holdings) (WARFY) is currently considered Fairly Valued. The stock's GF Value™ is $4.11, compared to a current price of $4.37 — trading 6.3% above its estimated fair value. The current ROC % is 1.36% and 37.9% below the Real Estate industry median of 2.19. The Wharf (Holdings)'s overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For The Wharf (Holdings) (WARFY), the current ROC % is 1.36% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Wharf (Holdings) (WARFY) Overvalued in 2026?

Based on GuruFocus' analysis, The Wharf (Holdings) stock appears to be overvalued. The current stock price of $4.37 is trading 6.3% above its estimated GF Value™ of $4.11. GuruFocus considers The Wharf (Holdings) to be Fairly Valued.

Key valuation signals for WARFY:

  • ROC %: 1.36%
  • GF Value™: $4.11 vs. price of $4.37 (6.3% above fair value)
  • GF Score™: 75/100 with 6 warning signs
  • Industry Position: 37.9% below the Real Estate median

No single metric tells the full story. See the WARFY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Wharf (Holdings) Business Description

Address Canton Road, 16th Floor, Ocean Centre, Harbour City, Kowloon, Hong Kong, HKG
The Wharf (Holdings) Ltd has determined five reportable operating segments for measuring performance and allocating resources. The segments are investment properties, development properties, hotels, logistics, and investments. The investment properties segment mainly includes property leasing & management operations. The development properties segment encompasses activities relating to the acquisition, development, sales, and marketing of the Group's trading properties. The hotel segment includes hotel management in Asia. The logistics segment mainly includes container terminal operations. The investment segment includes a diversified portfolio of listed equity investments. The majority is from the Development Properties segment. Geographically, the majority is from Mainland China.
75GF Score

Get the complete analysis for WARFY

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.37
Price
$4.11
GF Value