NX Filtration NV (XAMS:NXFIL) ROC % : -29.08% (As of Dec. 2024)

View and export this data going back to 2021. Start your Free Trial

What is NX Filtration NV ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. NX Filtration NV's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was -29.08%.

As of today (2025-03-29), NX Filtration NV's WACC % is 5.17%. NX Filtration NV's ROC % is -26.20% (calculated using TTM income statement data). NX Filtration NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.

NX Filtration NV ROC % Historical Data

The historical data trend for NX Filtration NV's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NX Filtration NV ROC % Chart

NX Filtration NV Annual Data

Trend

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Dec24

ROC %

Get a 7-Day Free Trial

-28.03

-77.75

-28.27

-47.98

-27.17

NX Filtration NV Semi-Annual Data
	Dec17	Dec18	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24	Dec24
ROC %	Get a 7-Day Free Trial								-25.76	-22.80	-66.30	-21.88	-29.08

NX Filtration NV ROC % Calculation

NX Filtration NV's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

	ROC % (A: Dec. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2023 )	+	Invested Capital (A: Dec. 2024 ))	/ count )
=	-23.212 * ( 1 - -0.09% )	/	( (72.756	+	98.244)	/ 2 )
=	-23.2328908	/	85.5
=	-27.17 %

where

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	136.039	-	13.355	-	( 49.928	-	max(0, 15.636	-	74.048	+	49.928	))
=	72.756

	Invested Capital		(A: Dec. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	156.305	-	4.686	-	( 53.375	-	max(0, 9.283	-	77.01	+	53.375	))
=	98.244

NX Filtration NV's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

	ROC % (Q: Dec. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2024 )	+	Invested Capital (Q: Dec. 2024 ))	/ count )
=	-28.082 * ( 1 - -0.09% )	/	( (95.06	+	98.244)	/ 2 )
=	-28.1072738	/	96.652
=	-29.08 %

where

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	171.361	-	7.281	-	( 69.02	-	max(0, 9.44	-	93.387	+	69.02	))
=	95.06

	Invested Capital		(Q: Dec. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	156.305	-	4.686	-	( 53.375	-	max(0, 9.283	-	77.01	+	53.375	))
=	98.244

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data.

NX Filtration NV (XAMS:NXFIL) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NX Filtration NV's WACC % is 5.17%. NX Filtration NV's ROC % is -26.20% (calculated using TTM income statement data). NX Filtration NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

NX Filtration NV ROC % Related Terms

Thank you for viewing the detailed overview of NX Filtration NV's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

NX Filtration NV Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » NX Filtration NV (XAMS:NXFIL) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

9KJ:Germany

Address

Haaksbergerstraat 95, Hengelo, OV, NLD, 7554 PN

Website

https://www.nxfiltration.com

NX Filtration NV is a provider of direct nanofiltration membrane technology for producing pure and affordable water to improve quality of life. . NX Filtration sells its filtration membranes in the form of modules in its two business lines: Clean Municipal Water and Sustainable Industrial Water Geographically, it derives a majority of revenue from Europe (excluding the Netherlands) and also has a presence in North America; Asia, and Rest of World.

NX Filtration NV Headlines

No Headlines