CMP Mining (XCNQ:CMP) ROC % : -89.30% (As of Aug. 2024)

View and export this data going back to 2023. Start your Free Trial

What is CMP Mining ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. CMP Mining's annualized return on capital (ROC %) for the quarter that ended in Aug. 2024 was -89.30%.

As of today (2024-12-11), CMP Mining's WACC % is 9.24%. CMP Mining's ROC % is -147.97% (calculated using TTM income statement data). CMP Mining earns returns that do not match up to its cost of capital. It will destroy value as it grows.

CMP Mining ROC % Historical Data

The historical data trend for CMP Mining's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CMP Mining ROC % Chart

CMP Mining Annual Data

Trend

May22

May23

May24

ROC %

-83.33

-412.37

-131.76

CMP Mining Quarterly Data
	Nov21	Feb22	May22	Aug22	Nov22	Feb23	May23	Aug23	Nov23	Feb24	May24	Aug24
ROC %	Get a 7-Day Free Trial							-64.71	-100.00	-135.29	-282.35	-89.30

CMP Mining ROC % Calculation

CMP Mining's annualized Return on Capital (ROC %) for the fiscal year that ended in May. 2024 is calculated as:

	ROC % (A: May. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: May. 2023 )	+	Invested Capital (A: May. 2024 ))	/ count )
=	-0.112 * ( 1 - 0% )	/	( (0.068	+	0.102)	/ 2 )
=	-0.112	/	0.085
=	-131.76 %

where

	Invested Capital		(A: May. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.226	-	0.101	-	( 0.168	-	max(0, 0.141	-	0.198	+	0.168	))
=	0.068

	Invested Capital		(A: May. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.169	-	0.081	-	( 0.103	-	max(0, 0.121	-	0.107	+	0.103	))
=	0.102

CMP Mining's annualized Return on Capital (ROC %) for the quarter that ended in Aug. 2024 is calculated as:

	ROC % (Q: Aug. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: May. 2024 )	+	Invested Capital (Q: Aug. 2024 ))	/ count )
=	-0.096 * ( 1 - 0% )	/	( (0.102	+	0.113)	/ 2 )
=	-0.096	/	0.1075
=	-89.30 %

where

	Invested Capital		(Q: May. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.169	-	0.081	-	( 0.103	-	max(0, 0.121	-	0.107	+	0.103	))
=	0.102

	Invested Capital		(Q: Aug. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.164	-	0.099	-	( 0.089	-	max(0, 0.139	-	0.091	+	0.089	))
=	0.113

Note: The Operating Income data used here is four times the quarterly (Aug. 2024) data.

CMP Mining (XCNQ:CMP) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CMP Mining's WACC % is 9.24%. CMP Mining's ROC % is -147.97% (calculated using TTM income statement data). CMP Mining earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

CMP Mining ROC % Related Terms

Thank you for viewing the detailed overview of CMP Mining's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

CMP Mining Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » CMP Mining Inc (XCNQ:CMP) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

200 Granville Street, Suite 2820, Vancouver, BC, CAN, V6C 1S4

Website

CMP Mining Inc engages in the acquisition and exploration of mineral resource properties. The company's operating segments are its exploration and evaluation assets and expenditures which are incurred in Canada.