XIACF (Xiaomi) ROC %: 4.54% (As of Mar. 2026)


XIACF Xiaomi Corp XIACF
84 GF Score
Price $2.97
GF Value $4.35
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Xiaomi ROC %?

Xiaomi XIACF +1.82% 84 ROC % is 4.54% as of Mar. 2026. GuruFocus rates XIACF with a GF Score™ of 84/100 and a GF Value™ of $4.35 (Possible Value Trap). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Xiaomi's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 4.54%.

As of today (2026-06-25), Xiaomi's WACC % is 10.69%. Xiaomi's ROC % is 7.64% (calculated using TTM income statement data). Xiaomi earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Xiaomi  (OTCPK:XIACF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xiaomi's WACC % is 10.69%. Xiaomi's ROC % is 7.64% (calculated using TTM income statement data). Xiaomi earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xiaomi ROC % Related Terms


Xiaomi ROC % Historical Data

* Premium members only.

The historical data trend for Xiaomi's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xiaomi ROC % Chart

Xiaomi Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.59 2.74 7.78 10.00 10.12

Xiaomi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.68 11.78 9.65 4.75 4.54
XIACF
84GF Score
Xiaomi Corp XIACF
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xiaomi ROC % Calculation

Xiaomi's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=4478.536 * ( 1 - 16.28% )/( (31101.085 + 42967.719)/ 2 )
=3749.4303392/37034.402
=10.12 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=55373.149 - 17360.122 - ( 13978.392 - max(0, 24089.029 - 31000.971+13978.392))
=31101.085

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=72139.932 - 20311.849 - ( 15290.861 - max(0, 27317.906 - 36178.27+15290.861))
=42967.719

Xiaomi's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=2341.38 * ( 1 - 17.35% )/( (42967.719 + 42370.773)/ 2 )
=1935.15057/42669.246
=4.54 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=72139.932 - 20311.849 - ( 15290.861 - max(0, 27317.906 - 36178.27+15290.861))
=42967.719

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=72074.939 - 20359.787 - ( 14251.884 - max(0, 25491.458 - 34835.837+14251.884))
=42370.773

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 4.54% mean?
Xiaomi (XIACF) has a ROC % of 4.54% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Xiaomi and its competitors.
Is Xiaomi's ROC % too high?
Xiaomi's current ROC % is 4.54%. The Hardware industry median ROC % is 4.12. Xiaomi's value of 4.54% is 10.2% above this industry median. Overall, Xiaomi has a GF Score™ of 84/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Xiaomi's ROC % compare to AAPL?
Xiaomi's ROC % of 4.54% can be compared against companies in the Hardware industry. The industry median ROC % is 4.12. Xiaomi's value of 4.54% is 10.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Hardware company?
The median ROC % among Hardware companies is 4.12, based on 2,443 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Xiaomi's current ROC % of 4.54% is 10.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Xiaomi and its competitors. For the Hardware industry, the median ROC % is 4.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Xiaomi's current ROC % is 4.54%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xiaomi stock overvalued right now?
Based on GuruFocus' analysis, Xiaomi (XIACF) is currently considered Possible Value Trap. The stock's GF Value™ is $4.35, compared to a current price of $2.97 — trading 31.8% below its estimated fair value. The current ROC % is 4.54% and 10.2% above the Hardware industry median of 4.12. Xiaomi's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Xiaomi (XIACF), the current ROC % is 4.54% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xiaomi (XIACF) Overvalued in 2026?

Based on GuruFocus' analysis, Xiaomi stock appears to be undervalued. The current stock price of $2.97 is trading 31.8% below its estimated GF Value™ of $4.35. GuruFocus considers Xiaomi to be Possible Value Trap.

Key valuation signals for XIACF:

  • ROC %: 4.54%
  • GF Value™: $4.35 vs. price of $2.97 (31.8% below fair value)
  • GF Score™: 84/100 with 4 warning signs
  • Industry Position: 10.2% above the Hardware median

No single metric tells the full story. See the XIACF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xiaomi Business Description

Address Anningzhuang Road, Xiaomi Campus, Haidian District, Beijing, CHN
Xiaomi is a technology company providing products and services, founded in early 2010, focusing mainly on smartphones, Internet of Things products, and related internet services. An early adopter of online smartphone sales, Xiaomi uses a customized Android operating system called HyperOS and has recently designed its own system-on-chip. As competition in its home Chinese smartphone market intensified and growth has slowed, it has expanded into other markets and has become the smartphone market leader in India, and is gaining market share in Europe. In 2025, from a country perspective, around 67% of its overall revenue was generated in mainland China, but this should reduce when it sells EVs overseas. The company was listed on the Hong Kong market at the beginning of July 2018.
84GF Score

Get the complete analysis for XIACF

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.97
Price
$4.35
GF Value