Gopeng Bhd (XKLS:2135) ROC % : 0.20% (As of Sep. 2024)

View and export this data going back to 1974. Start your Free Trial

What is Gopeng Bhd ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Gopeng Bhd's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 0.20%.

As of today (2024-12-14), Gopeng Bhd's WACC % is 8.23%. Gopeng Bhd's ROC % is 0.42% (calculated using TTM income statement data). Gopeng Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Gopeng Bhd ROC % Historical Data

The historical data trend for Gopeng Bhd's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gopeng Bhd ROC % Chart

Gopeng Bhd Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

-2.69

-2.92

-0.99

-1.60

-0.19

Gopeng Bhd Quarterly Data
	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24
ROC %	Get a 7-Day Free Trial															-2.18	-4.33	-0.72	0.36	0.20

Gopeng Bhd ROC % Calculation

Gopeng Bhd's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	-1.547 * ( 1 - 53.93% )	/	( (229.703	+	527.329)	/ 2 )
=	-0.7127029	/	378.516
=	-0.19 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	298.61	-	1.9	-	( 67.363	-	max(0, 4.048	-	71.055	+	67.363	))
=	229.703

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	591.895	-	162.514	-	( 61.713	-	max(0, 162.739	-	64.791	+	61.713	))
=	527.329

Gopeng Bhd's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

	ROC % (Q: Sep. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2024 )	+	Invested Capital (Q: Sep. 2024 ))	/ count )
=	1.128 * ( 1 - 0% )	/	( (569.741	+	576.291)	/ 2 )
=	1.128	/	573.016
=	0.20 %

where

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	635.819	-	207.062	-	( 61.089	-	max(0, 207.101	-	66.117	+	61.089	))
=	569.741

	Invested Capital		(Q: Sep. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	640.404	-	215.518	-	( 60.19	-	max(0, 217.632	-	66.227	+	60.19	))
=	576.291

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

Gopeng Bhd (XKLS:2135) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Gopeng Bhd's WACC % is 8.23%. Gopeng Bhd's ROC % is 0.42% (calculated using TTM income statement data). Gopeng Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Gopeng Bhd ROC % Related Terms

Thank you for viewing the detailed overview of Gopeng Bhd's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Gopeng Bhd Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Gopeng Bhd (XKLS:2135) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

No. 5, Jalan Bangsar Utama 1, A-17-15, Level 17, Menara UOA Bangsar, Wilayah Persekutuan, Kuala Lumpur, MYS, 59000

Website

https://www.gopeng.com.my

Gopeng Bhd is engaged in the cultivation of oil palm, investment holding, and deriving income from that place and property development. Its segments include Property development, Plantation, Solar, and others. The Property development segment is engaged in developing residential and commercial properties. The Plantation segment, which generates the majority of the company's revenue, is involved in oil palm cultivation; and the Solar segment is engaged in the operations of solar photovoltaic facility.

Gopeng Bhd Headlines

No Headlines