GURUFOCUS.COM » STOCK LIST » Technology » Software » Gemalto (XPAR:GTO) » Definitions » ROC %

Gemalto (XPAR:GTO) ROC % : 3.27% (As of Dec. 2018)


View and export this data going back to 2004. Start your Free Trial

What is Gemalto ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Gemalto's annualized return on capital (ROC %) for the quarter that ended in Dec. 2018 was 3.27%.

As of today (2024-05-22), Gemalto's WACC % is 0.00%. Gemalto's ROC % is 0.00% (calculated using TTM income statement data). Gemalto earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Gemalto ROC % Historical Data

The historical data trend for Gemalto's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gemalto ROC % Chart

Gemalto Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.96 5.93 6.28 1.57 1.98

Gemalto Semi-Annual Data
Jun09 Dec09 Jun10 Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.79 -0.69 3.87 0.91 3.27

Gemalto ROC % Calculation

Gemalto's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2018 is calculated as:

ROC % (A: Dec. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2017 ) + Invested Capital (A: Dec. 2018 ))/ count )
=133.522 * ( 1 - 47.5% )/( (3546.397 + 3520.291)/ 2 )
=70.09905/3533.344
=1.98 %

where

Invested Capital(A: Dec. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4308.728 - 441.656 - ( 320.675 - max(0, 1052.639 - 1601.147+320.675))
=3546.397

Invested Capital(A: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4257.238 - 475.339 - ( 261.608 - max(0, 913.454 - 1570.423+261.608))
=3520.291

Gemalto's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2018 is calculated as:

ROC % (Q: Dec. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2018 ) + Invested Capital (Q: Dec. 2018 ))/ count )
=222.2 * ( 1 - 48.16% )/( (3523.869 + 3520.291)/ 2 )
=115.18848/3522.08
=3.27 %

where

Invested Capital(Q: Jun. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4208.853 - 433.859 - ( 251.125 - max(0, 936.6 - 1508.049+251.125))
=3523.869

Invested Capital(Q: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4257.238 - 475.339 - ( 261.608 - max(0, 913.454 - 1570.423+261.608))
=3520.291

Note: The Operating Income data used here is two times the semi-annual (Dec. 2018) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Gemalto  (XPAR:GTO) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Gemalto's WACC % is 0.00%. Gemalto's ROC % is 0.00% (calculated using TTM income statement data). Gemalto earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Gemalto ROC % Related Terms

Thank you for viewing the detailed overview of Gemalto's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Gemalto (XPAR:GTO) Business Description

Traded in Other Exchanges
N/A
Address
Barbara Strozzilaan 382, Amsterdam, NLD, 1083 HN
Gemalto NV is a Netherlands-based provider of digital security software applications, secure personal devices, and managed services. Gemalto's solutions are based on two core technologies--authentication and protection--and offer mobile identity, online banking, data encryption, transport ticketing, e-Government, vehicle telematics, and software licensing capabilities. Its products are used in banking and payments, government, mobile, transport, enterprise security, Internet of Things, and software monetization applications.