Lombard et Medot (XPAR:MLCAC) ROC % : 0.85% (As of Dec. 2022)

View and export this data going back to 1999. Start your Free Trial

What is Lombard et Medot ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Lombard et Medot's annualized return on capital (ROC %) for the quarter that ended in Dec. 2022 was 0.85%.

As of today (2024-06-14), Lombard et Medot's WACC % is 2.09%. Lombard et Medot's ROC % is 0.85% (calculated using TTM income statement data). Lombard et Medot earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Lombard et Medot ROC % Historical Data

The historical data trend for Lombard et Medot's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lombard et Medot ROC % Chart

Lombard et Medot Annual Data

Trend

Dec20

Dec21

Dec22

ROC %

-2.05

0.27

0.85

Lombard et Medot Semi-Annual Data
	Dec20	Dec21	Dec22
ROC %	-2.05	0.27	0.85

Lombard et Medot ROC % Calculation

Lombard et Medot's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2022 is calculated as:

	ROC % (A: Dec. 2022 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2021 )	+	Invested Capital (A: Dec. 2022 ))	/ count )
=	0.256 * ( 1 - 1.23% )	/	( (30.195	+	29.128)	/ 2 )
=	0.2528512	/	29.6615
=	0.85 %

where

	Invested Capital		(A: Dec. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	32.851	-	2.127	-	( 0.529	-	max(0, 2.136	-	29.283	+	0.529	))
=	30.195

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	35.101	-	4.894	-	( 1.079	-	max(0, 4.901	-	31.427	+	1.079	))
=	29.128

Lombard et Medot's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2022 is calculated as:

	ROC % (Q: Dec. 2022 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2021 )	+	Invested Capital (Q: Dec. 2022 ))	/ count )
=	0.256 * ( 1 - 1.23% )	/	( (30.195	+	29.128)	/ 2 )
=	0.2528512	/	29.6615
=	0.85 %

where

	Invested Capital		(Q: Dec. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	32.851	-	2.127	-	( 0.529	-	max(0, 2.136	-	29.283	+	0.529	))
=	30.195

	Invested Capital		(Q: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	35.101	-	4.894	-	( 1.079	-	max(0, 4.901	-	31.427	+	1.079	))
=	29.128

Note: The Operating Income data used here is one times the annual (Dec. 2022) data.

Lombard et Medot (XPAR:MLCAC) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lombard et Medot's WACC % is 2.09%. Lombard et Medot's ROC % is 0.85% (calculated using TTM income statement data). Lombard et Medot earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Lombard et Medot ROC % Related Terms

Thank you for viewing the detailed overview of Lombard et Medot's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Lombard et Medot (XPAR:MLCAC) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Lombard et Medot (XPAR:MLCAC) » Definitions » ROC %

Traded in Other Exchanges

N/A

Address

1 Rue Des Cotelles PB 118, Epernay, FRA, 51204

Website

http://www.champagne-lombard.com

Lombard et Medot operates in brewers industry. The company is engaged in the manufacturing, packaging, and distribution of champagne in France and other parts of the world.

Lombard et Medot (XPAR:MLCAC) Headlines

No Headlines