Delivery Hero SE (XSWX:DHER) ROC %: 9.69% (As of Dec. 2025)


XSWX:DHER Delivery Hero SE XSWX:DHER
66 GF Score
Price CHF33.12
GF Value CHF185.70
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Delivery Hero SE ROC %?

Delivery Hero SE XSWX:DHER -2.01% 66 ROC % is 9.69% as of Dec. 2025. GuruFocus rates XSWX:DHER with a GF Score™ of 66/100 and a GF Value™ of CHF185.70 (Possible Value Trap). The stock has 8 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Delivery Hero SE's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 9.69%.

As of today (2026-06-26), Delivery Hero SE's WACC % is 17.58%. Delivery Hero SE's ROC % is 9.01% (calculated using TTM income statement data). Delivery Hero SE earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Delivery Hero SE  (XSWX:DHER) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Delivery Hero SE's WACC % is 17.58%. Delivery Hero SE's ROC % is 9.01% (calculated using TTM income statement data). Delivery Hero SE earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Delivery Hero SE ROC % Related Terms


Delivery Hero SE ROC % Historical Data

* Premium members only.

The historical data trend for Delivery Hero SE's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Delivery Hero SE ROC % Chart

Delivery Hero SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -17.13 -8.30 -1.86 4.97 9.07

Delivery Hero SE Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.15 -0.49 0.00 8.29 9.69
XSWX:DHER
66GF Score
Delivery Hero SE XSWX:DHER
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Delivery Hero SE ROC % Calculation

Delivery Hero SE's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=734.193 * ( 1 - 0% )/( (8373.292 + 7818.858)/ 2 )
=734.193/8096.075
=9.07 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11595.842 - 1856.115 - ( 3555.85 - max(0, 3484.896 - 4851.331+3555.85))
=8373.292

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9527.341 - 1833.43 - ( 1971.441 - max(0, 3197.491 - 3072.544+1971.441))
=7818.858

Delivery Hero SE's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=781.036 * ( 1 - 0% )/( (8293.327 + 7818.858)/ 2 )
=781.036/8056.0925
=9.69 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10282.994 - 1580.816 - ( 2633.849 - max(0, 3456.71 - 3865.561+2633.849))
=8293.327

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9527.341 - 1833.43 - ( 1971.441 - max(0, 3197.491 - 3072.544+1971.441))
=7818.858

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 9.69% mean?
Delivery Hero SE (XSWX:DHER) has a ROC % of 9.69% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Delivery Hero SE and its competitors.
Is Delivery Hero SE's ROC % too high?
Delivery Hero SE's current ROC % is 9.69%. The Retail - Cyclical industry median ROC % is 4.37. Delivery Hero SE's value of 9.69% is 121.7% above this industry median. Overall, Delivery Hero SE has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Delivery Hero SE's ROC % compare to AMZN and BABA?
Delivery Hero SE's ROC % of 9.69% can be compared against companies in the Retail - Cyclical industry. The industry median ROC % is 4.37. Delivery Hero SE's value of 9.69% is 121.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Retail - Cyclical company?
The median ROC % among Retail - Cyclical companies is 4.37, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Delivery Hero SE's current ROC % of 9.69% is 121.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Delivery Hero SE and its competitors. For the Retail - Cyclical industry, the median ROC % is 4.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Delivery Hero SE's current ROC % is 9.69%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delivery Hero SE stock overvalued right now?
Based on GuruFocus' analysis, Delivery Hero SE (XSWX:DHER) is currently considered Possible Value Trap. The stock's GF Value™ is CHF185.70, compared to a current price of CHF33.12 — trading 82.2% below its estimated fair value. The current ROC % is 9.69% and 121.7% above the Retail - Cyclical industry median of 4.37. Delivery Hero SE's overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Delivery Hero SE (XSWX:DHER), the current ROC % is 9.69% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Delivery Hero SE (XSWX:DHER) Overvalued in 2026?

Based on GuruFocus' analysis, Delivery Hero SE stock appears to be undervalued. The current stock price of CHF33.12 is trading 82.2% below its estimated GF Value™ of CHF185.70. GuruFocus considers Delivery Hero SE to be Possible Value Trap.

Key valuation signals for XSWX:DHER:

  • ROC %: 9.69%
  • GF Value™: CHF185.70 vs. price of CHF33.12 (82.2% below fair value)
  • GF Score™: 66/100 with 8 warning signs
  • Industry Position: 121.7% above the Retail - Cyclical median

No single metric tells the full story. See the XSWX:DHER stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Delivery Hero SE Business Description

Address Oranienburger Strasse 70, Berlin, DEU, 10117
Founded in 2011, Delivery Hero is an online delivery demand aggregator. The company is headquartered in Germany and operates in over 70 countries across Latin America, Asia, Europe, the Middle East, and Africa. Delivery Hero creates a marketplace for merchants to establish an online presence, market their offerings, and meet demand through delivery. Nearly half of Delivery Hero's revenue is commission fees from merchants. Through its applications, which vary by region, customers can order meals, grocery items, pharmacy products, and retail goods. In addition, Delivery Hero operates Dmarts.
66GF Score

Get the complete analysis for XSWX:DHER

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF33.12
Price
CHF185.70
GF Value