Downer EDI (HAM:DNE) ROCE %: 11.20% (As of Dec. 2025)


HAM:DNE Downer EDI Ltd HAM:DNE
62 GF Score
Price €4.86
GF Value €2.70
! 7 Warning Signs
View Full Analysis

What is Downer EDI ROCE %?

Downer EDI HAM:DNE +0.83% 62 ROCE % is 11.20% as of Dec. 2025. GuruFocus rates HAM:DNE with a GF Score™ of 62/100 and a GF Value™ of €2.70. The stock has 7 warning signs investors should review.

ROCE % measures how well a company generates profits from its capital. It is calculated as EBIT divided by Capital Employed, where Capital Employed is calculated as Total Assets minus Total Current Liabilities. Downer EDI's annualized ROCE % for the quarter that ended in Dec. 2025 was 11.20%.


Downer EDI  (HAM:DNE) ROCE % Explanation

ROCE % can be especially useful when comparing the performance of capital-intensive companies. Unlike ROE %, which indicates the profitability of Shareholders Equity, ROCE % also considers long-term debt in Capital Employed. This can be helpful when analyzing companies with significant debt, as the result is neutralized by taking debt into consideration.

Generally speaking, a higher ROCE % indicates a stonger profitability for a company. Moreover, it is important to look at the ratio from a long term perspective. Investors tend to favor companies with stable and rising ROCE % trend over those with volatile ones.


Downer EDI ROCE % Related Terms


Downer EDI ROCE % Historical Data

* Premium members only.

The historical data trend for Downer EDI's ROCE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Downer EDI ROCE % Chart

Downer EDI Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROCE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.18 6.55 -5.65 3.90 7.20

Downer EDI Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROCE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.62 2.29 6.46 8.31 11.20
HAM:DNE
62GF Score
Downer EDI Ltd HAM:DNE
ROCE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Downer EDI ROCE % Calculation

Downer EDI's annualized ROCE % for the fiscal year that ended in Jun. 2025 is calculated as:

ROCE %=EBIT/( (Capital Employed+Capital Employed)/ count )
(A: Jun. 2025 )  (A: Jun. 2024 )(A: Jun. 2025 )
=EBIT/( ( (Total Assets - Total Current Liabilities)+(Total Assets - Total Current Liabilities) )/ count )
(A: Jun. 2025 )  (A: Jun. 2024 )(A: Jun. 2025 )
=154.378/( ( (4162.734 - 1635.435) + (3657.092 - 1897.917) )/ 2 )
=154.378/( (2527.299+1759.175)/ 2 )
=154.378/2143.237
=7.20 %

Downer EDI's ROCE % of for the quarter that ended in Dec. 2025 is calculated as:

ROCE %=EBIT (1)/( (Capital Employed+Capital Employed)/ count )
(Q: Dec. 2025 )  (Q: Jun. 2025 )(Q: Dec. 2025 )
=EBIT/( ( (Total Assets - Total Current Liabilities)+(Total Assets - Total Current Liabilities) )/ count )
(Q: Dec. 2025 )  (Q: Jun. 2025 )(Q: Dec. 2025 )
=193.724/( ( (3657.092 - 1897.917) + (3450.954 - 1751.296) )/ 2 )
=193.724/( ( 1759.175 + 1699.658 )/ 2 )
=193.724/1729.4165
=11.20 %

(1) Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROCE % →
What does a ROCE % of 11.20% mean?
Downer EDI (HAM:DNE) has a ROCE % of 11.20% as of Dec. 2025.
Is Downer EDI's ROCE % too high?
Downer EDI's current ROCE % is 11.20%. The Construction industry median ROCE % is 8.22. Downer EDI's value of 11.20% is 36.3% above this industry median. Overall, Downer EDI has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Downer EDI's ROCE % compare to PWR and FIX?
Downer EDI's ROCE % of 11.20% can be compared against companies in the Construction industry. The industry median ROCE % is 8.22. Downer EDI's value of 11.20% is 36.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROCE % for a Construction company?
The median ROCE % among Construction companies is 8.22, based on 1,754 companies in the industry. Companies in the top quartile (top 25%) have a ROCE % significantly above this median, while those in the bottom quartile fall well below. However, ROCE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Downer EDI's current ROCE % of 11.20% is 36.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROCE % mean?
A high ROCE % can signal that a stock is expensive relative to its fundamentals. For the Construction industry, the median ROCE % is 8.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Downer EDI's current ROCE % is 11.20%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Downer EDI stock overvalued right now?
Downer EDI (HAM:DNE) has a current ROCE % of 11.20%. The stock's GF Value™ is €2.70, compared to a current price of €4.86 — trading 80% above its estimated fair value. The current ROCE % is 11.20% and 36.3% above the Construction industry median of 8.22. Downer EDI's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROCE % calculated?
ROCE % is calculated from a company's financial statements. For Downer EDI (HAM:DNE), the current ROCE % is 11.20% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Downer EDI (HAM:DNE) Overvalued in 2026?

Based on GuruFocus' analysis, Downer EDI stock appears to be overvalued. The current stock price of €4.86 is trading 80% above its estimated GF Value™ of €2.70.

Key valuation signals for HAM:DNE:

  • ROCE %: 11.20%
  • GF Value™: €2.70 vs. price of €4.86 (80% above fair value)
  • GF Score™: 62/100 with 7 warning signs
  • Industry Position: 36.3% above the Construction median

No single metric tells the full story. See the HAM:DNE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Downer EDI Business Description

Other Exchanges DNE:GermanyDOW:Australia
Address 39 Delhi Road, Level 2, Triniti III, Triniti Business Campus, North Ryde, Sydney, NSW, AUS, 2113
Downer conducts construction and maintenance in the transport, technology and communications, utilities, rail, and defense segments. The future of Downer is focused on urban services, with mining and higher-risk construction businesses exited. Downer has strong relationships with local and state governments that outsource operational and management activities, ensuring a relatively consistent stream of recurring contract work. The transport segment contributes the majority of earnings.
62GF Score

Get the complete analysis for HAM:DNE

ROCE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.86
Price
€2.70
GF Value