The National Investor Co (ADX:TNI) ROIC %: 4.65% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ADX:TNI The National Investor Co ADX:TNI
31 GF Score
Price د.إ0.64
GF Value د.إ0.94
! 4 Warning Signs
View Full Analysis

What is The National Investor Co ROIC %?

The National Investor Co ADX:TNI 31 ROIC % is 4.65% as of Dec. 2025. GuruFocus rates ADX:TNI with a GF Score™ of 31/100 and a GF Value™ of د.إ0.94. The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The National Investor Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 4.65%.

As of today (2026-07-16), The National Investor Co's WACC % is 10.26%. The National Investor Co's ROIC % is 3.69% (calculated using TTM income statement data). The National Investor Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


The National Investor Co  (ADX:TNI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, The National Investor Co's WACC % is 10.26%. The National Investor Co's ROIC % is 3.69% (calculated using TTM income statement data). The National Investor Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


The National Investor Co ROIC % Related Terms


The National Investor Co ROIC % Historical Data

* Premium members only.

The historical data trend for The National Investor Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The National Investor Co ROIC % Chart

The National Investor Co Annual Data
Trend Mar16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -0.85 -0.51 -0.58 3.11

The National Investor Co Semi-Annual Data
Mar10 Mar11 Mar14 Mar15 Mar16 Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.32 -1.56 2.79 4.65

ADX:TNI vs BLK, BX, KKR: ROIC % Comparison

For the Asset Management subindustry, The National Investor Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The National Investor Co ROIC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, The National Investor Co's ROIC % distribution charts can be found below:

* The bar in red indicates where The National Investor Co's ROIC % falls into.


ADX:TNI
31GF Score
The National Investor Co ADX:TNI
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The National Investor Co ROIC % Calculation

The National Investor Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=8.9 * ( 1 - 14.75% )/( (249.58 + 237.862)/ 2 )
=7.58725/243.721
=3.11 %

where

The National Investor Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=11.022 * ( 1 - 0% )/( (236.049 + 237.862)/ 2 )
=11.022/236.9555
=4.65 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 4.65% mean?
The National Investor Co (ADX:TNI) has a ROIC % of 4.65% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on The National Investor Co and its competitors.
Is The National Investor Co's ROIC % too high?
The National Investor Co's current ROIC % is 4.65%. The Asset Management industry median ROIC % is 1.21. The National Investor Co's value of 4.65% is 284.3% above this industry median. Overall, The National Investor Co has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does The National Investor Co's ROIC % compare to BLK and BX?
The National Investor Co's ROIC % of 4.65% can be compared against companies in the Asset Management industry. The industry median ROIC % is 1.21. The National Investor Co's value of 4.65% is 284.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Asset Management company?
The median ROIC % among Asset Management companies is 1.21, based on 711 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. The National Investor Co's current ROIC % of 4.65% is 284.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on The National Investor Co and its competitors. For the Asset Management industry, the median ROIC % is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The National Investor Co's current ROIC % is 4.65%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The National Investor Co stock overvalued right now?
The National Investor Co (ADX:TNI) has a current ROIC % of 4.65%. The stock's GF Value™ is د.إ0.94, compared to a current price of د.إ0.64 — trading 32% below its estimated fair value. The current ROIC % is 4.65% and 284.3% above the Asset Management industry median of 1.21. The National Investor Co's overall GF Score™ is 31/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For The National Investor Co (ADX:TNI), the current ROIC % is 4.65% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The National Investor Co (ADX:TNI) Overvalued in 2026?

Based on GuruFocus' analysis, The National Investor Co stock appears to be undervalued. The current stock price of د.إ0.64 is trading 32% below its estimated GF Value™ of د.إ0.94.

Key valuation signals for ADX:TNI:

  • ROIC %: 4.65%
  • GF Value™: د.إ0.94 vs. price of د.إ0.64 (32% below fair value)
  • GF Score™: 31/100 with 4 warning signs
  • Industry Position: 284.3% above the Asset Management median

No single metric tells the full story. See the ADX:TNI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The National Investor Co Business Description

Address Al Corniche Tower, P.O. Box 47435, Mezzanine Floor, Abu Dhabi, ARE
The National Investor Co and its subsidiaries are managed as an integrated investment and financial services company. The principal activities of the Group are private equity, real estate investment, and provision of consultancy, economic feasibility consultancy and studies, commercial agencies, and hospitality.
31GF Score

Get the complete analysis for ADX:TNI

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ0.64
Price
د.إ0.94
GF Value