GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Afry AB (OTCPK:AFXXF) » Definitions » ROIC %

AFXXF (Afry AB) ROIC % : 9.26% (As of Sep. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Afry AB ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Afry AB's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 9.26%.

As of today (2024-12-14), Afry AB's WACC % is 4.60%. Afry AB's ROIC % is 1.55% (calculated using TTM income statement data). Afry AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Afry AB ROIC % Historical Data

The historical data trend for Afry AB's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Afry AB ROIC % Chart

Afry AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.16 4.95 5.09 4.60 5.27

Afry AB Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.60 -17.58 6.45 5.96 9.26

Competitive Comparison of Afry AB's ROIC %

For the Engineering & Construction subindustry, Afry AB's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Afry AB's ROIC % Distribution in the Construction Industry

For the Construction industry and Industrials sector, Afry AB's ROIC % distribution charts can be found below:

* The bar in red indicates where Afry AB's ROIC % falls into.



Afry AB ROIC % Calculation

Afry AB's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=172.36 * ( 1 - 23.66% )/( (2469.938 + 2519.692)/ 2 )
=131.579624/2494.815
=5.27 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2697.63 - 154.75 - ( 104.837 - max(0, 869.243 - 942.185+104.837))
=2469.938

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2746.451 - 132.487 - ( 113.769 - max(0, 881.59 - 975.862+113.769))
=2519.692

Afry AB's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=335.908 * ( 1 - 26.96% )/( (2640.316 + 2660.866)/ 2 )
=245.3472032/2650.591
=9.26 %

where

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Afry AB  (OTCPK:AFXXF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Afry AB's WACC % is 4.60%. Afry AB's ROIC % is 1.55% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Afry AB ROIC % Related Terms

Thank you for viewing the detailed overview of Afry AB's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Afry AB Business Description

Traded in Other Exchanges
Address
Frosundaleden 2, Solna, Stockholm, SWE, SE-169 99
Afry AB is an engineering and consulting firm with projects in energy, industrial, and infrastructure markets. It develops solutions for public and private clients and can serve all regions of the world. The business divisions are Industrial & Digital Solutions, Infrastructure, Process Industries, Energy, and Management Consulting. It constructs plants and provides market analysis for power generation, manufacturing facilities, and refining chemicals. It also offers engineering, design, and advisory services across three main sectors: infrastructure, industry, and energy. It generates the majority of its revenue from the Infrastructure segment.

Afry AB Headlines

From GuruFocus

Q4 2022 Afry AB Earnings Presentation Transcript

By GuruFocus Research 03-02-2024

Q2 2020 AF Poyry AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Q3 2024 Afry AB Earnings Call Transcript

By GuruFocus News 10-27-2024

Q3 2022 Afry AB Earnings Presentation Transcript

By GuruFocus Research 03-02-2024

Q4 2020 AF Poyry AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Q4 2019 AF Poyry AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Q4 2021 Afry AB Earnings Presentation Transcript

By GuruFocus Research 03-02-2024

Q3 2021 Afry AB Earnings Presentation Transcript

By GuruFocus Research 03-02-2024

Q1 2021 AF Poyry AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

AF Poyry AB Capital Markets Day (Virtual) Transcript

By GuruFocus Research 03-02-2024