AVNI has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
AVNI has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Arvana's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was -29.57%.
As of today (2025-03-15), Arvana's WACC % is 2.86%. Arvana's ROIC % is -55.84% (calculated using TTM income statement data). Arvana earns returns that do not match up to its cost of capital. It will destroy value as it grows.
The historical data trend for Arvana's ROIC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Arvana Annual Data | |||||||||||||||||||||
Trend | Dec14 | Dec15 | Dec16 | Dec17 | Dec18 | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | |||||||||||
ROIC % | Get a 7-Day Free Trial |
![]() |
![]() |
-6.02 | -8.97 | -24.18 | -1,037.50 | -139.37 |
Arvana Quarterly Data | ||||||||||||||||||||
Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | |
ROIC % | Get a 7-Day Free Trial |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
-167.14 | -174.01 | -60.68 | -42.87 | -29.57 |
For the Leisure subindustry, Arvana's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Travel & Leisure industry and Consumer Cyclical sector, Arvana's ROIC % distribution charts can be found below:
* The bar in red indicates where Arvana's ROIC % falls into.
Arvana's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:
ROIC % (A: Dec. 2023 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (A: Dec. 2022 ) | + | Invested Capital (A: Dec. 2023 )) | / count ) |
= | -0.531 * ( 1 - 0% ) | / | ( (0 | + | 0.381) | / 2 ) |
= | -0.531 | / | 0.1905 | |||
= | -278.74 % |
where
Invested Capital | (A: Dec. 2022 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 0.142 | - | 0.038 | - | ( 0.142 | - | max(0, 0.038 | - | 0.142 | + | 0.142 | )) |
= | 0 |
Invested Capital | (A: Dec. 2023 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 0.217 | - | 0.147 | - | ( 0.022 | - | max(0, 0.338 | - | 0.027 | + | 0.022 | )) |
= | 0.381 |
Arvana's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:
ROIC % (Q: Sep. 2024 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (Q: Jun. 2024 ) | + | Invested Capital (Q: Sep. 2024 )) | / count ) |
= | -0.384 * ( 1 - 0% ) | / | ( (1.308 | + | 1.289) | / 2 ) |
= | -0.384 | / | 1.2985 | |||
= | -29.57 % |
where
Invested Capital | (Q: Jun. 2024 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 0.197 | - | 0.072 | - | ( 0.016 | - | max(0, 1.204 | - | 0.021 | + | 0.016 | )) |
= | 1.308 |
Invested Capital | (Q: Sep. 2024 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 0.179 | - | 0.114 | - | ( 0.009 | - | max(0, 1.233 | - | 0.009 | + | 0.009 | )) |
= | 1.289 |
Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Arvana (OTCPK:AVNI) ROIC % Explanation
ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.
There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.
Why is ROIC % important?
Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Arvana's WACC % is 2.86%. Arvana's ROIC % is -55.84% (calculated using TTM income statement data).
Be Aware
Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.
Thank you for viewing the detailed overview of Arvana's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.
Brian Lovig | 10 percent owner | 601 UNION STREET, 42ND FLOOR, SEATTLE WA 98101 |
Bondock Llc | 10 percent owner | 1057 WHITNEY RANCH DRIVE, SUITE 350, HENDERSON NV 89014 |
Carl Dawson | director | 21650 OXNARD STREET, UNITE 1405, WOODLANDHILLS CA 91367 |
Matthew Bentley Hoover | director | 5420 YOLANDA AVE, #111, TARZANA CA 91356 |
Alkiviades David | 10 percent owner, other: Indirect beneficial owner | 338 N. CANON DRIVE, 3RD FLOOR, BEVERLY HILLS CA 90210 |
Altaf Nazerali | 10 percent owner | 555 PALISADE DR, V6R 2H9, N VANCOUVER BC A1 |
Biltmore International Corporation | 10 percent owner | 1090 KING GEORGES POST ROAD, SUITE 203, EDISON NJ 08837 |
Shawn Michael Teigen | director | 163 WILLIAMS AVE, SALT LAKE CITY UT 84111 |
Ruairidh Campbell | director, officer: CEO,CRO,PAO | 600 WESTWOOD TERRACE, AUSTIN TX 78746 |
Wayne Nathan Smith | officer: Chief Financial Officer | 1015 IRONWORK PASSAGE, VANCOUVER A1 V6H 3R4 |
Brulex - Consultadoria Economica E Marketing Lda | 10 percent owner | RUA DA ALFANDEGA 13, 9000-059 FUNCHAL, MADEIRA S1 0000 |
Karen Engleson | officer: CORPORATE SECRETARY | SUITE 2610 - 1066 WEST HASTINGS STREET, VANCOUVER A1 V6E 3X2 |
Jervis Michael John Stewart | director | SUITE 2610, 1066 WEST HASTINGS ST, VANCOUVER A1 V6E 3X2 |
Ross Wilmot | director | 13548 19TH AVE., V4A 6B4, S. SURREY BC A1 00000 |
Teyfik Oezcan | officer: Vice-President, Europe | HALLOTEL DEUTSCHLAND GMBH, OTTO-HAHN STRASSE 8, LANGEN 2M 63225 |
From GuruFocus
By ACCESSWIRE • 12-12-2023
By ACCESSWIRE ACCESSWIRE • 11-16-2022
By ACCESSWIRE • 12-13-2024
By ACCESSWIRE ACCESSWIRE • 04-12-2023
By ACCESSWIRE • 07-07-2023
By ACCESSWIRE • 01-11-2024
By ACCESSWIRE ACCESSWIRE • 10-26-2022
By ACCESSWIRE ACCESSWIRE • 02-23-2023
By ACCESSWIRE ACCESSWIRE • 02-04-2023
By ACCESSWIRE • 12-20-2024
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.