GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Charoong Thai Wire & Cable PCL (BKK:CTW) » Definitions » ROIC %

Charoong Thai Wire & Cable PCL (BKK:CTW) ROIC % : 4.99% (As of Mar. 2024)


View and export this data going back to 1975. Start your Free Trial

What is Charoong Thai Wire & Cable PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Charoong Thai Wire & Cable PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 4.99%.

As of today (2024-05-27), Charoong Thai Wire & Cable PCL's WACC % is 2.91%. Charoong Thai Wire & Cable PCL's ROIC % is -1.38% (calculated using TTM income statement data). Charoong Thai Wire & Cable PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Charoong Thai Wire & Cable PCL ROIC % Historical Data

The historical data trend for Charoong Thai Wire & Cable PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Charoong Thai Wire & Cable PCL ROIC % Chart

Charoong Thai Wire & Cable PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.83 6.41 -9.10 0.43 -2.29

Charoong Thai Wire & Cable PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.41 -8.78 2.67 -0.14 4.99

Competitive Comparison of Charoong Thai Wire & Cable PCL's ROIC %

For the Electrical Equipment & Parts subindustry, Charoong Thai Wire & Cable PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Charoong Thai Wire & Cable PCL's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Charoong Thai Wire & Cable PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Charoong Thai Wire & Cable PCL's ROIC % falls into.



Charoong Thai Wire & Cable PCL ROIC % Calculation

Charoong Thai Wire & Cable PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-87.707 * ( 1 - -28.47% )/( (4717.572 + 5132.241)/ 2 )
=-112.6771829/4924.9065
=-2.29 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6072.816 - 395.602 - ( 959.642 - max(0, 1554.671 - 4403.855+959.642))
=4717.572

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6102.029 - 477.901 - ( 491.887 - max(0, 2040.77 - 4458.689+491.887))
=5132.241

Charoong Thai Wire & Cable PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=312.6 * ( 1 - 19.55% )/( (5132.241 + 4951.748)/ 2 )
=251.4867/5041.9945
=4.99 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6102.029 - 477.901 - ( 491.887 - max(0, 2040.77 - 4458.689+491.887))
=5132.241

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5932.621 - 462.755 - ( 518.118 - max(0, 1564.558 - 4312.472+518.118))
=4951.748

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Charoong Thai Wire & Cable PCL  (BKK:CTW) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Charoong Thai Wire & Cable PCL's WACC % is 2.91%. Charoong Thai Wire & Cable PCL's ROIC % is -1.38% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Charoong Thai Wire & Cable PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Charoong Thai Wire & Cable PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Charoong Thai Wire & Cable PCL (BKK:CTW) Business Description

Traded in Other Exchanges
N/A
Address
Debaratana Road, 589/71 Central City Tower, 12A Floor, North Bangna, Bangna, Bangkok, THA, 10260
Charoong Thai Wire & Cable PCL is engaged in the manufacturing and distribution of electric wire and cables and telephone cables. The reportable segments of the company are the power cable segment which consists of aluminum conductor power cable, copper conductor power cable and high voltage power cable, communication cable segment, enameled and non-enameled wire segment which consist of enameled copper wire, enameled aluminum wire and non-enameled copper wire, and fiber optic cable segment. The company derives a majority of its revenue from the enameled and non-enameled wire segments.

Charoong Thai Wire & Cable PCL (BKK:CTW) Headlines

No Headlines