GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Land and Houses PCL (BKK:LH-F) » Definitions » ROIC %

Land and Houses PCL (BKK:LH-F) ROIC % : 1.52% (As of Sep. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Land and Houses PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Land and Houses PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 1.52%.

As of today (2024-12-13), Land and Houses PCL's WACC % is 5.20%. Land and Houses PCL's ROIC % is 2.20% (calculated using TTM income statement data). Land and Houses PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Land and Houses PCL ROIC % Historical Data

The historical data trend for Land and Houses PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Land and Houses PCL ROIC % Chart

Land and Houses PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.04 4.54 5.06 5.51 2.99

Land and Houses PCL Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.62 2.83 2.34 2.24 1.52

Competitive Comparison of Land and Houses PCL's ROIC %

For the Real Estate - Development subindustry, Land and Houses PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Land and Houses PCL's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Land and Houses PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Land and Houses PCL's ROIC % falls into.



Land and Houses PCL ROIC % Calculation

Land and Houses PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=3933.01 * ( 1 - 9.55% )/( (114158.004 + 123445.325)/ 2 )
=3557.407545/118801.6645
=2.99 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=123948.762 - 4771.398 - ( 5019.36 - max(0, 24899.94 - 55462.138+5019.36))
=114158.004

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=131919.69 - 4137.572 - ( 4336.793 - max(0, 29629.821 - 63151.846+4336.793))
=123445.325

Land and Houses PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=2063.404 * ( 1 - 0.98% )/( (134354.219 + 134751.349)/ 2 )
=2043.1826408/134552.784
=1.52 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=142671.847 - 4174.996 - ( 4142.632 - max(0, 38888.519 - 70404.171+4142.632))
=134354.219

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=143621.45 - 4565.557 - ( 4304.544 - max(0, 39316.14 - 72006.258+4304.544))
=134751.349

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Land and Houses PCL  (BKK:LH-F) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Land and Houses PCL's WACC % is 5.20%. Land and Houses PCL's ROIC % is 2.20% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Land and Houses PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Land and Houses PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Land and Houses PCL Business Description

Traded in Other Exchanges
Address
No. 1, South Sathon Road, 37-38 Floor, Q. House Lumpini Building, Kwaeng Tungmahamek, Khet Sathon, Bangkok, THA, 10120
Land and Houses PCL is a residential property development company in Thailand. The company focuses on developing single-detached houses. It also develops townhouses and condominiums. The company develops property in Bangkok and provinces such as Chiang Mai, Chiang Rai, Khon Kaen, Nakhon Ratchasima, Udon Thani, Hua Hin, Phuket, Maha Sarakham, and Ayutthaya. Geographically, the business activities of the group are seen in Thailand and the USA, of which the Thailand region accounts for the majority of revenue.

Land and Houses PCL Headlines

No Headlines