Masstec Link PCL (BKK:MASTEC) ROIC %: 8.67% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MASTEC Masstec Link PCL BKK:MASTEC
17 GF Score
Price ฿2.06
! 7 Warning Signs
View Full Analysis

What is Masstec Link PCL ROIC %?

Masstec Link PCL BKK:MASTEC 17 ROIC % is 8.67% as of Dec. 2025. GuruFocus rates BKK:MASTEC with a GF Score™ of 17/100. The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Masstec Link PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 8.67%.

As of today (2026-07-29), Masstec Link PCL's WACC % is 8.15%. Masstec Link PCL's ROIC % is 6.65% (calculated using TTM income statement data). Masstec Link PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Masstec Link PCL  (BKK:MASTEC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Masstec Link PCL's WACC % is 8.15%. Masstec Link PCL's ROIC % is 6.65% (calculated using TTM income statement data). Masstec Link PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Masstec Link PCL ROIC % Related Terms


Masstec Link PCL ROIC % Historical Data

* Premium members only.

The historical data trend for Masstec Link PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masstec Link PCL ROIC % Chart

Masstec Link PCL Annual Data
Trend Dec23 Dec24 Dec25
ROIC %
9.07 10.18 6.64

Masstec Link PCL Semi-Annual Data
Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % 0.00 3.65 16.38 4.59 8.67

BKK:MASTEC vs GWW, FAST, FERG: ROIC % Comparison

For the Industrial Distribution subindustry, Masstec Link PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masstec Link PCL ROIC % vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Masstec Link PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Masstec Link PCL's ROIC % falls into.


BKK:MASTEC
17GF Score
Masstec Link PCL BKK:MASTEC
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Masstec Link PCL ROIC % Calculation

Masstec Link PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=51.602 * ( 1 - 21.97% )/( (594.564 + 617.653)/ 2 )
=40.2650406/606.1085
=6.64 %

where

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=844.966 - 127.842 - ( 99.471 - max(0, 408.725 - 587.922+99.471))
=617.653

Masstec Link PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=67.906 * ( 1 - 21.94% )/( (605.734 + 617.653)/ 2 )
=53.0074236/611.6935
=8.67 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=844.966 - 127.842 - ( 99.471 - max(0, 408.725 - 587.922+99.471))
=617.653

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 8.67% mean?
Masstec Link PCL (BKK:MASTEC) has a ROIC % of 8.67% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Masstec Link PCL and its competitors.
Is Masstec Link PCL's ROIC % too high?
Masstec Link PCL's current ROIC % is 8.67%. The Industrial Distribution industry median ROIC % is 6.21. Masstec Link PCL's value of 8.67% is 39.6% above this industry median. Overall, Masstec Link PCL has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Masstec Link PCL's ROIC % compare to GWW and FAST?
Masstec Link PCL's ROIC % of 8.67% can be compared against companies in the Industrial Distribution industry. The industry median ROIC % is 6.21. Masstec Link PCL's value of 8.67% is 39.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Industrial Distribution company?
The median ROIC % among Industrial Distribution companies is 6.21, based on 157 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Masstec Link PCL's current ROIC % of 8.67% is 39.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Masstec Link PCL and its competitors. For the Industrial Distribution industry, the median ROIC % is 6.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Masstec Link PCL's current ROIC % is 8.67%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masstec Link PCL stock overvalued right now?
Masstec Link PCL (BKK:MASTEC) has a current ROIC % of 8.67%. The current ROIC % is 8.67% and 39.6% above the Industrial Distribution industry median of 6.21. Masstec Link PCL's overall GF Score™ is 17/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Masstec Link PCL (BKK:MASTEC), the current ROIC % is 8.67% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Masstec Link PCL Business Description

Address No. 74 Nak Niwat 48 Alley, Nak Niwas Road, Lat Phrao Subdistrict, Lat Phrao District, Bangkok, THA, 10230
Masstec Link PCL imports and supplies engineering products. The segment information can be classified into two categories: Sales segment: This segment involves the distribution of equipment for air conditioning systems, sanitary systems, fire protection systems, refrigerant piping systems, air duct systems, swimming pool systems, water pumping systems, fire barrier systems, and electric vehicle charging; Service segment: This segment provides procurement, design, installation, and repair maintenance service related to air conditioning systems, sanitary systems, fire protection systems, water pumping systems, cooling tower systems, air duct systems, fire barrier systems, energy-saving products for water treatment systems, cooling systems, chilled water systems for commercial AC.
17GF Score

Get the complete analysis for BKK:MASTEC

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.06
Price