Headwater Gold (FRA:997) ROIC %: -34.33% (As of Nov. 2025)


FRA:997 Headwater Gold Inc FRA:997
22 GF Score
Price €0.27
! 2 Warning Signs
View Full Analysis

What is Headwater Gold ROIC %?

Headwater Gold FRA:997 +13.22% 22 ROIC % is -34.33% as of Nov. 2025. GuruFocus rates FRA:997 with a GF Score™ of 22/100. The stock has 2 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Headwater Gold's annualized return on invested capital (ROIC %) for the quarter that ended in Nov. 2025 was -34.33%.

As of today (2026-06-28), Headwater Gold's WACC % is 16.76%. Headwater Gold's ROIC % is -26.97% (calculated using TTM income statement data). Headwater Gold earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Headwater Gold  (FRA:997) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Headwater Gold's WACC % is 16.76%. Headwater Gold's ROIC % is -26.97% (calculated using TTM income statement data). Headwater Gold earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Headwater Gold ROIC % Related Terms


Headwater Gold ROIC % Historical Data

* Premium members only.

The historical data trend for Headwater Gold's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headwater Gold ROIC % Chart

Headwater Gold Annual Data
Trend Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
ROIC %
Get a 7-Day Free Trial -15.52 -29.66 -33.20 -27.09 -22.65

Headwater Gold Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -19.12 -21.56 -23.75 -28.04 -34.33

FRA:997 vs NEM, AU: ROIC % Comparison

For the Gold subindustry, Headwater Gold's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headwater Gold ROIC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Headwater Gold's ROIC % distribution charts can be found below:

* The bar in red indicates where Headwater Gold's ROIC % falls into.


FRA:997
22GF Score
Headwater Gold Inc FRA:997
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headwater Gold ROIC % Calculation

Headwater Gold's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Feb. 2025 is calculated as:

ROIC % (A: Feb. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2024 ) + Invested Capital (A: Feb. 2025 ))/ count )
=-1.21 * ( 1 - 0% )/( (5.018 + 5.665)/ 2 )
=-1.21/5.3415
=-22.65 %

where

Headwater Gold's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Nov. 2025 is calculated as:

ROIC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=-1.588 * ( 1 - 0% )/( (4.803 + 4.448)/ 2 )
=-1.588/4.6255
=-34.33 %

where

Note: The Operating Income data used here is four times the quarterly (Nov. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -34.33% mean?
Headwater Gold (FRA:997) has a ROIC % of -34.33% as of Nov. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Headwater Gold and its competitors.
Is Headwater Gold's ROIC % too high?
Headwater Gold's current ROIC % is -34.33%. Overall, Headwater Gold has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Headwater Gold's ROIC % compare to NEM and AU?
Headwater Gold's ROIC % of -34.33% can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Metals & Mining company?
A good ROIC % depends on the Metals & Mining industry context. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Headwater Gold and its competitors. Headwater Gold's current ROIC % is -34.33%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Headwater Gold stock overvalued right now?
Headwater Gold (FRA:997) has a current ROIC % of -34.33%. The current ROIC % is -34.33%. Headwater Gold's overall GF Score™ is 22/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Headwater Gold (FRA:997), the current ROIC % is -34.33% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Headwater Gold Business Description

Other Exchanges HWAUF:USAHWG:Canada
Address 1130 West Pender Street, Suite 1210, Vancouver, BC, CAN, V6E 4A4
Headwater Gold Inc is a mineral exploration company focused on exploring high-grade precious metal deposits in the Western USA. It has acquired interests in a portfolio of mineral projects in Idaho and Nevada, and also holds other mineral projects through third-party agreements and property options, and certain projects are subject to NSRs. The company's project portfolio includes the Mahogany, Agate Point, Midas North, and Spring Peak projects.
22GF Score

Get the complete analysis for FRA:997

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.27
Price