CPU Softwarehouse AG (FRA:CPU2) ROIC %: 4.11% (As of Dec. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:CPU2 CPU Softwarehouse AG FRA:CPU2
30 GF Score
Price €0.78
! 7 Warning Signs
View Full Analysis

What is CPU Softwarehouse AG ROIC %?

CPU Softwarehouse AG FRA:CPU2 30 ROIC % is 4.11% as of Dec. 2023. GuruFocus rates FRA:CPU2 with a GF Score™ of 30/100. The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CPU Softwarehouse AG's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 4.11%.

As of today (2026-09-21), CPU Softwarehouse AG's WACC % is 8.21%. CPU Softwarehouse AG's ROIC % is -76.92% (calculated using TTM income statement data). CPU Softwarehouse AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CPU Softwarehouse AG  (FRA:CPU2) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CPU Softwarehouse AG's WACC % is 8.21%. CPU Softwarehouse AG's ROIC % is -76.92% (calculated using TTM income statement data). CPU Softwarehouse AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CPU Softwarehouse AG ROIC % Related Terms


CPU Softwarehouse AG ROIC % Historical Data

* Premium members only.

The historical data trend for CPU Softwarehouse AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CPU Softwarehouse AG ROIC % Chart

CPU Softwarehouse AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -0.14 0.14 -20.23 -79.88

CPU Softwarehouse AG Semi-Annual Data
Jun04 Dec04 Jun05 Dec05 Jun06 Dec06 Jun07 Dec07 Jun08 Dec08 Jun09 Dec09 Jun10 Dec10 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.22 -9.36 0.00 0.69 4.11

FRA:CPU2 vs CRM, SHOP, UBER: ROIC % Comparison

For the Software - Application subindustry, CPU Softwarehouse AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CPU Softwarehouse AG ROIC % vs Software Industry

For the Software industry and Technology sector, CPU Softwarehouse AG's ROIC % distribution charts can be found below:

* The bar in red indicates where CPU Softwarehouse AG's ROIC % falls into.


FRA:CPU2
30GF Score
CPU Softwarehouse AG FRA:CPU2
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CPU Softwarehouse AG ROIC % Calculation

CPU Softwarehouse AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-1.86962157 * ( 1 - 0% )/( (3.00416422 + 1.677125)/ 2 )
=-1.86962157/2.34064461
=-79.88 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3.45475807 - 0.08127576 - ( 0.36931809 - max(0, 0.09123526 - 0.94760946+0.36931809))
=3.00416422

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1.81493624 - 0.07657895 - ( 0.06123229 - max(0, 0.07746245 - 0.26226891+0.06123229))
=1.677125

CPU Softwarehouse AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=0.14093062 * ( 1 - 26.398% )/( (0 + 2.52560109)/ 1 )
=0.1037277549324/2.52560109
=4.11 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3.48489027 - 0.12921963 - ( 0.83006955 - max(0, 0.13861916 - 1.1248932+0.83006955))
=2.52560109

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 4.11% mean?
CPU Softwarehouse AG (FRA:CPU2) has a ROIC % of 4.11% as of Dec. 2023. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CPU Softwarehouse AG and its competitors.
Is CPU Softwarehouse AG's ROIC % too high?
CPU Softwarehouse AG's current ROIC % is 4.11%. The Software industry median ROIC % is 3.19. CPU Softwarehouse AG's value of 4.11% is 28.8% above this industry median. Overall, CPU Softwarehouse AG has a GF Score™ of 30/100, reflecting its overall financial health beyond just this single metric.
How does CPU Softwarehouse AG's ROIC % compare to CRM and SHOP?
CPU Softwarehouse AG's ROIC % of 4.11% can be compared against companies in the Software industry. The industry median ROIC % is 3.19. CPU Softwarehouse AG's value of 4.11% is 28.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Software company?
The median ROIC % among Software companies is 3.19, based on 2,834 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CPU Softwarehouse AG's current ROIC % of 4.11% is 28.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CPU Softwarehouse AG and its competitors. For the Software industry, the median ROIC % is 3.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CPU Softwarehouse AG's current ROIC % is 4.11%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CPU Softwarehouse AG stock overvalued right now?
CPU Softwarehouse AG (FRA:CPU2) has a current ROIC % of 4.11%. The current ROIC % is 4.11% and 28.8% above the Software industry median of 3.19. CPU Softwarehouse AG's overall GF Score™ is 30/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For CPU Softwarehouse AG (FRA:CPU2), the current ROIC % is 4.11% as of Dec. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

CPU Softwarehouse AG Business Description

Address Hofstrasse 272, Koblenz, DEU
CPU Softwarehouse AG offers information technology services and software solutions for the banking sector and telecom sector.
30GF Score

Get the complete analysis for FRA:CPU2

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.78
Price