Breedon Group (FRA:CQB0) ROIC %: 6.34% (As of Dec. 2025)


FRA:CQB0 Breedon Group PLC FRA:CQB0
84 GF Score
Price €3.44
GF Value €4.98
! 3 Warning Signs
View Full Analysis

What is Breedon Group ROIC %?

Breedon Group FRA:CQB0 84 ROIC % is 6.34% as of Dec. 2025. GuruFocus rates FRA:CQB0 with a GF Score™ of 84/100 and a GF Value™ of €4.98. The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Breedon Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 6.34%.

As of today (2026-07-01), Breedon Group's WACC % is 8.31%. Breedon Group's ROIC % is 5.39% (calculated using TTM income statement data). Breedon Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Breedon Group  (FRA:CQB0) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Breedon Group's WACC % is 8.31%. Breedon Group's ROIC % is 5.39% (calculated using TTM income statement data). Breedon Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Breedon Group ROIC % Related Terms


Breedon Group ROIC % Historical Data

* Premium members only.

The historical data trend for Breedon Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Breedon Group ROIC % Chart

Breedon Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.51 8.74 7.95 7.38 5.36

Breedon Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.74 5.71 8.21 4.15 6.34

FRA:CQB0 vs CRH, VMC, MLM: ROIC % Comparison

For the Building Materials subindustry, Breedon Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Breedon Group ROIC % vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Breedon Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Breedon Group's ROIC % falls into.


FRA:CQB0
84GF Score
Breedon Group PLC FRA:CQB0
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Breedon Group ROIC % Calculation

Breedon Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=150.107 * ( 1 - 20.32% )/( (2196.621 + 2263.958)/ 2 )
=119.6052576/2230.2895
=5.36 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2601.922 - 320.788 - ( 84.513 - max(0, 438.745 - 565.273+84.513))
=2196.621

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2695.302 - 299.3 - ( 132.044 - max(0, 428.829 - 578.479+132.044))
=2263.958

Breedon Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=183.376 * ( 1 - 19.89% )/( (2373.839 + 2263.958)/ 2 )
=146.9025136/2318.8985
=6.34 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2770.283 - 371.975 - ( 24.469 - max(0, 415.384 - 608.9+24.469))
=2373.839

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2695.302 - 299.3 - ( 132.044 - max(0, 428.829 - 578.479+132.044))
=2263.958

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 6.34% mean?
Breedon Group (FRA:CQB0) has a ROIC % of 6.34% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Breedon Group and its competitors.
Is Breedon Group's ROIC % too high?
Breedon Group's current ROIC % is 6.34%. The Building Materials industry median ROIC % is 3.41. Breedon Group's value of 6.34% is 85.9% above this industry median. Overall, Breedon Group has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does Breedon Group's ROIC % compare to CRH and VMC?
Breedon Group's ROIC % of 6.34% can be compared against companies in the Building Materials industry. The industry median ROIC % is 3.41. Breedon Group's value of 6.34% is 85.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Building Materials company?
The median ROIC % among Building Materials companies is 3.41, based on 397 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Breedon Group's current ROIC % of 6.34% is 85.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Breedon Group and its competitors. For the Building Materials industry, the median ROIC % is 3.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Breedon Group's current ROIC % is 6.34%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Breedon Group stock overvalued right now?
Breedon Group (FRA:CQB0) has a current ROIC % of 6.34%. The stock's GF Value™ is €4.98, compared to a current price of €3.44 — trading 30.9% below its estimated fair value. The current ROIC % is 6.34% and 85.9% above the Building Materials industry median of 3.41. Breedon Group's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Breedon Group (FRA:CQB0), the current ROIC % is 6.34% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Breedon Group (FRA:CQB0) Overvalued in 2026?

Based on GuruFocus' analysis, Breedon Group stock appears to be undervalued. The current stock price of €3.44 is trading 30.9% below its estimated GF Value™ of €4.98.

Key valuation signals for FRA:CQB0:

  • ROIC %: 6.34%
  • GF Value™: €4.98 vs. price of €3.44 (30.9% below fair value)
  • GF Score™: 84/100 with 3 warning signs
  • Industry Position: 85.9% above the Building Materials median

No single metric tells the full story. See the FRA:CQB0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Breedon Group Business Description

Other Exchanges BRDNF:USABREEl:UKBREE:UK
Address Main Street, Pinnacle House, Breedon Quarry, Breedon on the Hill, Derby, GBR, DE73 8AP
Breedon Group PLC is a producer of construction materials. The products include aggregates such as polished stone value stones, sub-base materials and sands for the road construction industry, milled limestones for agricultural applications, asphalt, ready-mix concrete, concrete beams and blocks, cement, and others. The company's customers range from civil engineering business over local authorities and utilities companies to homes and smaller businesses. The company generates majority of its revenue in the United Kingdom.
84GF Score

Get the complete analysis for FRA:CQB0

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.44
Price
€4.98
GF Value