Henderson Land Development Co (FRA:HLD) ROIC %: 0.88% (As of Dec. 2025)


FRA:HLD Henderson Land Development Co Ltd FRA:HLD
74 GF Score
Price €2.82
GF Value €2.59
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Henderson Land Development Co ROIC %?

Henderson Land Development Co FRA:HLD -0.74% 74 ROIC % is 0.88% as of Dec. 2025. GuruFocus rates FRA:HLD with a GF Score™ of 74/100 and a GF Value™ of €2.59 (Fairly Valued). The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Henderson Land Development Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 0.88%.

As of today (2026-07-01), Henderson Land Development Co's WACC % is 6.22%. Henderson Land Development Co's ROIC % is 0.88% (calculated using TTM income statement data). Henderson Land Development Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Henderson Land Development Co  (FRA:HLD) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Henderson Land Development Co's WACC % is 6.22%. Henderson Land Development Co's ROIC % is 0.88% (calculated using TTM income statement data). Henderson Land Development Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Henderson Land Development Co ROIC % Related Terms


Henderson Land Development Co ROIC % Historical Data

* Premium members only.

The historical data trend for Henderson Land Development Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Henderson Land Development Co ROIC % Chart

Henderson Land Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.68 1.22 1.15 0.94 0.83

Henderson Land Development Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.13 0.93 0.92 0.74 0.88

Henderson Land Development Co ROIC % Competitor Comparison

For the Real Estate - Diversified subindustry, Henderson Land Development Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henderson Land Development Co ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Henderson Land Development Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Henderson Land Development Co's ROIC % falls into.


FRA:HLD
74GF Score
Henderson Land Development Co Ltd FRA:HLD
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Henderson Land Development Co ROIC % Calculation

Henderson Land Development Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=477.115 * ( 1 - 0% )/( (60551.231 + 54345.365)/ 2 )
=477.115/57448.298
=0.83 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=65265.418 - 2408.201 - ( 2305.986 - max(0, 5628.104 - 14618.869+2305.986))
=60551.231

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=59201.03 - 2318.075 - ( 2537.59 - max(0, 4071.559 - 12621.108+2537.59))
=54345.365

Henderson Land Development Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=530.568 * ( 1 - 9.77% )/( (54869.238 + 54345.365)/ 2 )
=478.7315064/54607.3015
=0.88 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=58830.754 - 2012.13 - ( 1949.386 - max(0, 4114.953 - 12665.318+1949.386))
=54869.238

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=59201.03 - 2318.075 - ( 2537.59 - max(0, 4071.559 - 12621.108+2537.59))
=54345.365

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 0.88% mean?
Henderson Land Development Co (FRA:HLD) has a ROIC % of 0.88% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Henderson Land Development Co and its competitors.
Is Henderson Land Development Co's ROIC % too high?
Henderson Land Development Co's current ROIC % is 0.88%. The Real Estate industry median ROIC % is 2.18. Henderson Land Development Co's value of 0.88% is 59.6% below this industry median. Overall, Henderson Land Development Co has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Henderson Land Development Co's ROIC % compare to competitors?
Henderson Land Development Co's ROIC % of 0.88% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.18. Henderson Land Development Co's value of 0.88% is 59.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.18, based on 1,758 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Henderson Land Development Co's current ROIC % of 0.88% is 59.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Henderson Land Development Co and its competitors. For the Real Estate industry, the median ROIC % is 2.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Henderson Land Development Co's current ROIC % is 0.88%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Henderson Land Development Co stock overvalued right now?
Based on GuruFocus' analysis, Henderson Land Development Co (FRA:HLD) is currently considered Fairly Valued. The stock's GF Value™ is €2.59, compared to a current price of €2.82 — trading 8.7% above its estimated fair value. The current ROIC % is 0.88% and 59.6% below the Real Estate industry median of 2.18. Henderson Land Development Co's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Henderson Land Development Co (FRA:HLD), the current ROIC % is 0.88% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Henderson Land Development Co (FRA:HLD) Overvalued in 2026?

Based on GuruFocus' analysis, Henderson Land Development Co stock appears to be overvalued. The current stock price of €2.82 is trading 8.7% above its estimated GF Value™ of €2.59. GuruFocus considers Henderson Land Development Co to be Fairly Valued.

Key valuation signals for FRA:HLD:

  • ROIC %: 0.88%
  • GF Value™: €2.59 vs. price of €2.82 (8.7% above fair value)
  • GF Score™: 74/100 with 7 warning signs
  • Industry Position: 59.6% below the Real Estate median

No single metric tells the full story. See the FRA:HLD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Henderson Land Development Co Business Description

Address 8 Finance Street, 72nd -76th Floor, Two International Finance Centre, Central, Hong Kong, HKG
Henderson Land Development is a leading property developer in Hong Kong with a focus on urban redevelopment and farmland conversion. The company was founded in 1976, listed in 1981. Henderson Land directly controls four listed entities, including a 69% stake in Henderson Investment, a 41.5% stake in Hong Kong and China Gas, a 33.4% stake in Hong Kong Ferry, and a 50.1% stake in Miramar Hotel & Investment.
74GF Score

Get the complete analysis for FRA:HLD

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.82
Price
€2.59
GF Value