Lendlease Group (FRA:LLC) ROIC %: -2.34% (As of Dec. 2025)


FRA:LLC Lendlease Group FRA:LLC
44 GF Score
Price €1.76
GF Value €2.60
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Lendlease Group ROIC %?

Lendlease Group FRA:LLC 44 ROIC % is -2.34% as of Dec. 2025. GuruFocus rates FRA:LLC with a GF Score™ of 44/100 and a GF Value™ of €2.60 (Possible Value Trap). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Lendlease Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -2.34%.

As of today (2026-06-25), Lendlease Group's WACC % is 9.37%. Lendlease Group's ROIC % is -2.29% (calculated using TTM income statement data). Lendlease Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Lendlease Group  (FRA:LLC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lendlease Group's WACC % is 9.37%. Lendlease Group's ROIC % is -2.29% (calculated using TTM income statement data). Lendlease Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Lendlease Group ROIC % Related Terms


Lendlease Group ROIC % Historical Data

* Premium members only.

The historical data trend for Lendlease Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lendlease Group ROIC % Chart

Lendlease Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.78 -0.98 -1.68 -0.19 -1.06

Lendlease Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 -0.60 -1.77 -0.90 -2.34

Lendlease Group ROIC % Competitor Comparison

For the Real Estate - Diversified subindustry, Lendlease Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lendlease Group ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Lendlease Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Lendlease Group's ROIC % falls into.


FRA:LLC
44GF Score
Lendlease Group FRA:LLC
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lendlease Group ROIC % Calculation

Lendlease Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROIC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=-117.971 * ( 1 - 38.19% )/( (7079.769 + 6654.338)/ 2 )
=-72.9178751/6867.0535
=-1.06 %

where

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10346.074 - 3003.52 - ( 616.866 - max(0, 3797.426 - 4060.211+616.866))
=7079.769

Invested Capital(A: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7977.416 - 1787.623 - ( 350.525 - max(0, 2568.262 - 2103.717+350.525))
=6654.338

Lendlease Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-192.93 * ( 1 - 19.49% )/( (6654.338 + 6619.208)/ 2 )
=-155.327943/6636.773
=-2.34 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7977.416 - 1787.623 - ( 350.525 - max(0, 2568.262 - 2103.717+350.525))
=6654.338

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8004.902 - 1621.749 - ( 366.567 - max(0, 2460.995 - 2224.94+366.567))
=6619.208

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -2.34% mean?
Lendlease Group (FRA:LLC) has a ROIC % of -2.34% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Lendlease Group and its competitors.
Is Lendlease Group's ROIC % too high?
Lendlease Group's current ROIC % is -2.34%. Overall, Lendlease Group has a GF Score™ of 44/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Lendlease Group's ROIC % compare to competitors?
Lendlease Group's ROIC % of -2.34% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.19. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.19, based on 1,757 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Lendlease Group and its competitors. For the Real Estate industry, the median ROIC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lendlease Group's current ROIC % is -2.34%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lendlease Group stock overvalued right now?
Based on GuruFocus' analysis, Lendlease Group (FRA:LLC) is currently considered Possible Value Trap. The stock's GF Value™ is €2.60, compared to a current price of €1.76 — trading 32.3% below its estimated fair value. The current ROIC % is -2.34%. Lendlease Group's overall GF Score™ is 44/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Lendlease Group (FRA:LLC), the current ROIC % is -2.34% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lendlease Group (FRA:LLC) Overvalued in 2026?

Based on GuruFocus' analysis, Lendlease Group stock appears to be undervalued. The current stock price of €1.76 is trading 32.3% below its estimated GF Value™ of €2.60. GuruFocus considers Lendlease Group to be Possible Value Trap.

Key valuation signals for FRA:LLC:

  • ROIC %: -2.34%
  • GF Value™: €2.60 vs. price of €1.76 (32.3% below fair value)
  • GF Score™: 44/100 with 5 warning signs

No single metric tells the full story. See the FRA:LLC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lendlease Group Business Description

Other Exchanges LLESY:USALLC:Australia
Address 300 Barangaroo Avenue, Level 14, Tower Three, International Towers Sydney, Exchange Place, Barangaroo, Sydney, NSW, AUS, 2000
Lendlease has three segments: investments, development, and construction. Lendlease operates locally and overseas across all three segments. However, in the future, its development and construction businesses will be solely in Australia, while the investment management platform will maintain exposure to international real estate assets. Historically, the investments segment contributed about one-third of group EBITDA, development around half, and construction the remaining. The group is targeting an earnings mix between investments/development/construction of 50%/35%/15% post the current restructure, shifting more weights to the defensive and higher margin investments segment. Sales proceeds from asset divestments will primarily be used to repay debt and buy back securities.
44GF Score

Get the complete analysis for FRA:LLC

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.76
Price
€2.60
GF Value