Nongfu Spring Co (HAM:7NF) ROIC %: 35.43% (As of Dec. 2025)


HAM:7NF Nongfu Spring Co Ltd HAM:7NF
97 GF Score
Price €4.82
GF Value €6.67
! 2 Warning Signs
View Full Analysis

What is Nongfu Spring Co ROIC %?

Nongfu Spring Co HAM:7NF +2.23% 97 ROIC % is 35.43% as of Dec. 2025. GuruFocus rates HAM:7NF with a GF Score™ of 97/100 and a GF Value™ of €6.67. The stock has 2 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Nongfu Spring Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 35.43%.

As of today (2026-06-26), Nongfu Spring Co's WACC % is 8.34%. Nongfu Spring Co's ROIC % is 34.30% (calculated using TTM income statement data). Nongfu Spring Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Nongfu Spring Co  (HAM:7NF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nongfu Spring Co's WACC % is 8.34%. Nongfu Spring Co's ROIC % is 34.30% (calculated using TTM income statement data). Nongfu Spring Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Nongfu Spring Co ROIC % Related Terms


Nongfu Spring Co ROIC % Historical Data

* Premium members only.

The historical data trend for Nongfu Spring Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nongfu Spring Co ROIC % Chart

Nongfu Spring Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only 37.11 31.89 39.48 32.17 32.71

Nongfu Spring Co Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.90 32.75 29.12 31.26 35.43

HAM:7NF vs KO, PEP, MNST: ROIC % Comparison

For the Beverages - Non-Alcoholic subindustry, Nongfu Spring Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nongfu Spring Co ROIC % vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Nongfu Spring Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Nongfu Spring Co's ROIC % falls into.


HAM:7NF
97GF Score
Nongfu Spring Co Ltd HAM:7NF
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nongfu Spring Co ROIC % Calculation

Nongfu Spring Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=2462.225 * ( 1 - 24.14% )/( (5547.528 + 5872.287)/ 2 )
=1867.843885/5709.9075
=32.71 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6972.969 - 1545.18 - ( 1607.012 - max(0, 2621.372 - 2501.633+1607.012))
=5547.528

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7901.868 - 1818.513 - ( 2271.322 - max(0, 3009.808 - 3220.876+2271.322))
=5872.287

Nongfu Spring Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2650.252 * ( 1 - 24.24% )/( (5461.568 + 5872.287)/ 2 )
=2007.8309152/5666.9275
=35.43 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7775.261 - 2991.206 - ( 2311.081 - max(0, 3880.21 - 3202.697+2311.081))
=5461.568

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7901.868 - 1818.513 - ( 2271.322 - max(0, 3009.808 - 3220.876+2271.322))
=5872.287

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 35.43% mean?
Nongfu Spring Co (HAM:7NF) has a ROIC % of 35.43% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Nongfu Spring Co and its competitors.
Is Nongfu Spring Co's ROIC % too high?
Nongfu Spring Co's current ROIC % is 35.43%. The Beverages - Non-Alcoholic industry median ROIC % is 8.72. Nongfu Spring Co's value of 35.43% is 306.5% above this industry median. Overall, Nongfu Spring Co has a GF Score™ of 97/100, reflecting its overall financial health beyond just this single metric.
How does Nongfu Spring Co's ROIC % compare to KO and PEP?
Nongfu Spring Co's ROIC % of 35.43% can be compared against companies in the Beverages - Non-Alcoholic industry. The industry median ROIC % is 8.72. Nongfu Spring Co's value of 35.43% is 306.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Beverages - Non-Alcoholic company?
The median ROIC % among Beverages - Non-Alcoholic companies is 8.72, based on 114 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nongfu Spring Co's current ROIC % of 35.43% is 306.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Nongfu Spring Co and its competitors. For the Beverages - Non-Alcoholic industry, the median ROIC % is 8.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nongfu Spring Co's current ROIC % is 35.43%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nongfu Spring Co stock overvalued right now?
Nongfu Spring Co (HAM:7NF) has a current ROIC % of 35.43%. The stock's GF Value™ is €6.67, compared to a current price of €4.82 — trading 27.8% below its estimated fair value. The current ROIC % is 35.43% and 306.5% above the Beverages - Non-Alcoholic industry median of 8.72. Nongfu Spring Co's overall GF Score™ is 97/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Nongfu Spring Co (HAM:7NF), the current ROIC % is 35.43% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nongfu Spring Co (HAM:7NF) Overvalued in 2026?

Based on GuruFocus' analysis, Nongfu Spring Co stock appears to be undervalued. The current stock price of €4.82 is trading 27.8% below its estimated GF Value™ of €6.67.

Key valuation signals for HAM:7NF:

  • ROIC %: 35.43%
  • GF Value™: €6.67 vs. price of €4.82 (27.8% below fair value)
  • GF Score™: 97/100 with 2 warning signs
  • Industry Position: 306.5% above the Beverages - Non-Alcoholic median

No single metric tells the full story. See the HAM:7NF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nongfu Spring Co Business Description

Address No. 181, Geyazhuang, Xihu District, Hangzhou, CHN, 310024
Founded in 1996, Nongfu Spring is a leading beverage producer with products primarily in the packaged water, ready-to-drink tea, juice, coffee, and functional beverages sectors in China. It holds the number-one share in the bottled water market; this segment contributed approximately 40% of the firm's revenue and EBIT in 2024.
97GF Score

Get the complete analysis for HAM:7NF

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.82
Price
€6.67
GF Value