Sa International Holdings (HKSE:00178) ROIC %: 17.55% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00178 Sa SA International Holdings Ltd HKSE:00178
54 GF Score
Price HK$0.94
GF Value HK$0.76
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Sa International Holdings ROIC %?

Sa International Holdings HKSE:00178 -1.57% 54 ROIC % is 17.55% as of Mar. 2026. GuruFocus rates HKSE:00178 with a GF Score™ of 54/100 and a GF Value™ of HK$0.76 (Modestly Overvalued). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Sa International Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 17.55%.

As of today (2026-08-11), Sa International Holdings's WACC % is 6.95%. Sa International Holdings's ROIC % is 11.61% (calculated using TTM income statement data). Sa International Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Sa International Holdings  (HKSE:00178) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sa International Holdings's WACC % is 6.95%. Sa International Holdings's ROIC % is 11.61% (calculated using TTM income statement data). Sa International Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sa International Holdings ROIC % Related Terms


Sa International Holdings ROIC % Historical Data

* Premium members only.

The historical data trend for Sa International Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sa International Holdings ROIC % Chart

Sa International Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -20.12 0.00 13.13 7.06 11.92

Sa International Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.44 4.38 9.74 5.64 17.55

HKSE:00178 vs CASY, WSM, ULTA: ROIC % Comparison

For the Specialty Retail subindustry, Sa International Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sa International Holdings ROIC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Sa International Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Sa International Holdings's ROIC % falls into.


HKSE:00178
54GF Score
Sa SA International Holdings Ltd HKSE:00178
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sa International Holdings ROIC % Calculation

Sa International Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=219.155 * ( 1 - 14.45% )/( (1643.388 + 1502.264)/ 2 )
=187.4871025/1572.826
=11.92 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2326.127 - 311.641 - ( 371.098 - max(0, 768.027 - 1233.303+371.098))
=1643.388

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2406.755 - 399.678 - ( 504.813 - max(0, 836.17 - 1474.894+504.813))
=1502.264

Sa International Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=328.622 * ( 1 - 14.56% )/( (1696.955 + 1502.264)/ 2 )
=280.7746368/1599.6095
=17.55 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2323.124 - 375.049 - ( 251.12 - max(0, 818.017 - 1304.394+251.12))
=1696.955

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2406.755 - 399.678 - ( 504.813 - max(0, 836.17 - 1474.894+504.813))
=1502.264

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 17.55% mean?
Sa International Holdings (HKSE:00178) has a ROIC % of 17.55% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Sa International Holdings and its competitors.
Is Sa International Holdings' ROIC % too high?
Sa International Holdings' current ROIC % is 17.55%. The Retail - Cyclical industry median ROIC % is 4.39. Sa International Holdings' value of 17.55% is 299.8% above this industry median. Overall, Sa International Holdings has a GF Score™ of 54/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sa International Holdings' ROIC % compare to CASY and WSM?
Sa International Holdings' ROIC % of 17.55% can be compared against companies in the Retail - Cyclical industry. The industry median ROIC % is 4.39. Sa International Holdings' value of 17.55% is 299.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Retail - Cyclical company?
The median ROIC % among Retail - Cyclical companies is 4.39, based on 1,121 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sa International Holdings's current ROIC % of 17.55% is 299.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Sa International Holdings and its competitors. For the Retail - Cyclical industry, the median ROIC % is 4.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sa International Holdings's current ROIC % is 17.55%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sa International Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sa International Holdings (HKSE:00178) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$0.76, compared to a current price of HK$0.94 — trading 23.7% above its estimated fair value. The current ROIC % is 17.55% and 299.8% above the Retail - Cyclical industry median of 4.39. Sa International Holdings' overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Sa International Holdings (HKSE:00178), the current ROIC % is 17.55% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sa International Holdings (HKSE:00178) Overvalued in 2026?

Based on GuruFocus' analysis, Sa International Holdings stock appears to be overvalued. The current stock price of HK$0.94 is trading 23.7% above its estimated GF Value™ of HK$0.76. GuruFocus considers Sa International Holdings to be Modestly Overvalued.

Key valuation signals for HKSE:00178:

  • ROIC %: 17.55%
  • GF Value™: HK$0.76 vs. price of HK$0.94 (23.7% above fair value)
  • GF Score™: 54/100 with 4 warning signs
  • Industry Position: 299.8% above the Retail - Cyclical median

No single metric tells the full story. See the HKSE:00178 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sa International Holdings Business Description

Other Exchanges SAXJY:USA
Address 18 Ka Yip Street, 8th Floor, Block B, MP Industrial Centre, Chai Wan, Hong Kong, HKG
Sa SA International Holdings Ltd is an investment holding company. The group operates as a beauty-product retail group in Asia. Its business covers Hong Kong and Macao SARs, the Chinese Mainland, and Southeast Asia. It is a one-stop beauty product specialty platform with a business focus on Beauty. The group provides diverse and quality products under more than 650 brands, ranging from skincare, fragrance, make-up, hair care, body care products, inner beauty and health products, as well as beauty equipment. Its diversified e-commerce platforms offer round-the-clock online shopping services along with comprehensive product information to customers from different countries. Its physical and online business presence is striving to provide a customer-centric omni-channel shopping experience.
54GF Score

Get the complete analysis for HKSE:00178

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.94
Price
HK$0.76
GF Value