GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » CM Energy Tech Co Ltd (HKSE:00206) » Definitions » ROIC %

CM Energy Tech Co (HKSE:00206) ROIC % : 4.67% (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is CM Energy Tech Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CM Energy Tech Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 4.67%.

As of today (2024-06-23), CM Energy Tech Co's WACC % is 2.54%. CM Energy Tech Co's ROIC % is 4.64% (calculated using TTM income statement data). CM Energy Tech Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


CM Energy Tech Co ROIC % Historical Data

The historical data trend for CM Energy Tech Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CM Energy Tech Co ROIC % Chart

CM Energy Tech Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 -13.37 -1.53 0.51 4.62

CM Energy Tech Co Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.74 0.61 0.41 4.60 4.67

Competitive Comparison of CM Energy Tech Co's ROIC %

For the Oil & Gas Equipment & Services subindustry, CM Energy Tech Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CM Energy Tech Co's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, CM Energy Tech Co's ROIC % distribution charts can be found below:

* The bar in red indicates where CM Energy Tech Co's ROIC % falls into.



CM Energy Tech Co ROIC % Calculation

CM Energy Tech Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=99.067 * ( 1 - 31.14% )/( (1480.177 + 1471.882)/ 2 )
=68.2175362/1476.0295
=4.62 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2169.589 - 495.439 - ( 193.973 - max(0, 841.726 - 1867.546+193.973))
=1480.177

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2548.346 - 503.49 - ( 572.974 - max(0, 1002.318 - 1912.269+572.974))
=1471.882

CM Energy Tech Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=122.958 * ( 1 - 44.19% )/( (1467.864 + 1471.882)/ 2 )
=68.6228598/1469.873
=4.67 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2591.062 - 500.991 - ( 622.207 - max(0, 1049.732 - 1985.712+622.207))
=1467.864

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2548.346 - 503.49 - ( 572.974 - max(0, 1002.318 - 1912.269+572.974))
=1471.882

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CM Energy Tech Co  (HKSE:00206) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CM Energy Tech Co's WACC % is 2.54%. CM Energy Tech Co's ROIC % is 4.64% (calculated using TTM income statement data). CM Energy Tech Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. CM Energy Tech Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CM Energy Tech Co ROIC % Related Terms

Thank you for viewing the detailed overview of CM Energy Tech Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CM Energy Tech Co (HKSE:00206) Business Description

Traded in Other Exchanges
N/A
Address
No. 51 Kwai Cheong Road, Room A, 31st Floor, Tower 2, Kwai Chung, New Territories, Hong Kong, HKG
CM Energy Tech Co Ltd's primary business is offshore wind power installation, core equipment technology, products and services in the green and clean energy and oil and gas exploration industries, and offshore engineering asset management business.
Executives
Zhao Shang Ju Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
China Merchants & Great Wall Ocean Strategy & Technology Fund (l.p.) 2201 Interest of corporation controlled by you
China Merchants Great-wall Gp Limited 2201 Interest of corporation controlled by you
Prime Force Investment Corporation 2101 Beneficial owner
China International Marine Containers (group) Co., Ltd. 2201 Interest of corporation controlled by you
China International Marine Containers (hong Kong) Limited 2101 Beneficial owner
China State Shipbuilding Corporation Limited 2201 Interest of corporation controlled by you
Cssc Huangpu Wenchong Shipbuilding Company Limited 2201 Interest of corporation controlled by you
Cssc Offshore & Marine Engineering (group) Company Limited 2201 Interest of corporation controlled by you
Wah Shun International Marine Limited 2101 Beneficial owner
Minyun Limited 2201 Interest of corporation controlled by you
Chen Fengying 2202 Interest of your spouse
Zhang Jiuli 2202 Interest of your spouse
Zhang Menggui 2201 Interest of corporation controlled by you
Jiang Bing Hua 2201 Interest of corporation controlled by you

CM Energy Tech Co (HKSE:00206) Headlines

No Headlines