GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Shirble Department Store Holdings (China) Ltd (HKSE:00312) » Definitions » ROIC %

Shirble Department Store Holdings (China) (HKSE:00312) ROIC % : 12.43% (As of Jun. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Shirble Department Store Holdings (China) ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shirble Department Store Holdings (China)'s annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 12.43%.

As of today (2025-04-06), Shirble Department Store Holdings (China)'s WACC % is 5.73%. Shirble Department Store Holdings (China)'s ROIC % is 2.80% (calculated using TTM income statement data). Shirble Department Store Holdings (China) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shirble Department Store Holdings (China) ROIC % Historical Data

The historical data trend for Shirble Department Store Holdings (China)'s ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shirble Department Store Holdings (China) ROIC % Chart

Shirble Department Store Holdings (China) Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.58 10.72 0.49 1.71 3.05

Shirble Department Store Holdings (China) Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.03 2.54 3.49 2.56 12.43

Competitive Comparison of Shirble Department Store Holdings (China)'s ROIC %

For the Department Stores subindustry, Shirble Department Store Holdings (China)'s ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shirble Department Store Holdings (China)'s ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shirble Department Store Holdings (China)'s ROIC % distribution charts can be found below:

* The bar in red indicates where Shirble Department Store Holdings (China)'s ROIC % falls into.


;
;

Shirble Department Store Holdings (China) ROIC % Calculation

Shirble Department Store Holdings (China)'s annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=102.541 * ( 1 - 13.8% )/( (2981.387 + 2819.689)/ 2 )
=88.390342/2900.538
=3.05 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3238.122 - 338.331 - ( 91.841 - max(0, 890.342 - 808.746+91.841))
=2981.387

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2562.091 - 209.67 - ( 59.586 - max(0, 899.54 - 432.272+59.586))
=2819.689

Shirble Department Store Holdings (China)'s annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=88.978 * ( 1 - -272.02% )/( (2819.689 + 2506.78)/ 2 )
=331.0159556/2663.2345
=12.43 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2562.091 - 209.67 - ( 59.586 - max(0, 899.54 - 432.272+59.586))
=2819.689

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2451.977 - 213.197 - ( 50.192 - max(0, 671.583 - 403.583+50.192))
=2506.78

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shirble Department Store Holdings (China)  (HKSE:00312) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shirble Department Store Holdings (China)'s WACC % is 5.73%. Shirble Department Store Holdings (China)'s ROIC % is 2.80% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shirble Department Store Holdings (China) ROIC % Related Terms

Thank you for viewing the detailed overview of Shirble Department Store Holdings (China)'s ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shirble Department Store Holdings (China) Business Description

Traded in Other Exchanges
N/A
Address
Renmin South Road, 33rd Floor, Building 1, Shenzhen Development Center, Luohu District, Shenzhen, CHN
Shirble Department Store Holdings (China) Ltd is an investment holding company operating in department stores business. Different range of merchandise is offered in the company's department stores, including daily consumer products, household necessities, footwear, textiles, apparel, cosmetics, children's and households' goods and electrical appliances. The group operates in two business segments namely Department stores business, and Others. It generates maximum revenue from Department stores business. The Group's revenue and non-current assets are attributable to the market in the PRC.
Executives
Hao Jian Min
Huang Xue Rong 2304 Executor or administrator
Yang Xiang Bo 2201 Interest of corporation controlled by you
Su Chen 2202 Interest of your spouse

Shirble Department Store Holdings (China) Headlines

No Headlines