GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » DPC Dash Ltd (HKSE:01405) » Definitions » ROIC %

DPC Dash (HKSE:01405) ROIC % : 1.03% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is DPC Dash ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. DPC Dash's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 1.03%.

As of today (2024-12-14), DPC Dash's WACC % is 9.00%. DPC Dash's ROIC % is -4.06% (calculated using TTM income statement data). DPC Dash earns returns that do not match up to its cost of capital. It will destroy value as it grows.


DPC Dash ROIC % Historical Data

The historical data trend for DPC Dash's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DPC Dash ROIC % Chart

DPC Dash Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
-5.72 -8.23 -6.98 -4.03 18.36

DPC Dash Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only -2.77 -5.62 -1.26 1.01 1.03

Competitive Comparison of DPC Dash's ROIC %

For the Restaurants subindustry, DPC Dash's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DPC Dash's ROIC % Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, DPC Dash's ROIC % distribution charts can be found below:

* The bar in red indicates where DPC Dash's ROIC % falls into.



DPC Dash ROIC % Calculation

DPC Dash's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-55.715 * ( 1 - 1269.53% )/( (3356.803 + 3742.359)/ 2 )
=651.6036395/3549.581
=18.36 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3651.22 - 413.515 - ( 608.008 - max(0, 888.27 - 769.172+608.008))
=3356.803

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4534.539 - 575.706 - ( 1114.826 - max(0, 1112.468 - 1328.942+1114.826))
=3742.359

DPC Dash's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=154.088 * ( 1 - 73.33% )/( (3742.359 + 4201.426)/ 2 )
=41.0952696/3971.8925
=1.03 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4534.539 - 575.706 - ( 1114.826 - max(0, 1112.468 - 1328.942+1114.826))
=3742.359

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4867.926 - 646.546 - ( 1172.642 - max(0, 1393.421 - 1413.375+1172.642))
=4201.426

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DPC Dash  (HKSE:01405) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, DPC Dash's WACC % is 9.00%. DPC Dash's ROIC % is -4.06% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


DPC Dash ROIC % Related Terms

Thank you for viewing the detailed overview of DPC Dash's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


DPC Dash Business Description

Traded in Other Exchanges
Address
33 Caobao Road, Level 8, Block A, Xuhui, Shanghai, CHN, 200235
DPC Dash Ltd is involved in operating a food and beverage business in china. The company has adapted and built upon the Domino's business model by localizing its key features for China and its consumers and focused on serving handcrafted, quality pizza at a competitive price, with easy ordering access and efficient delivery, enhanced by technological innovations. The majority of revenue is derived from China.
Executives
Jpmorgan Chase & Co. 2502 Approved lending agent
Marshall James Leslie 2201 Interest of corporation controlled by you
Good Taste Limited 2101 Beneficial owner
Ocean Investments Limited 2201 Interest of corporation controlled by you
Wakatipu Ptc Limited 2501 Other
The Capital Group Companies, Inc. 2201 Interest of corporation controlled by you
Marshall Michele Li-ming 2202 Interest of your spouse
Domino's Pizza Llc 2101 Beneficial owner
Domino's Pizza, Inc. 2201 Interest of corporation controlled by you
Domino's, Inc. 2201 Interest of corporation controlled by you
Alpha Wave (cayman) Gp, Ltd 2201 Interest of corporation controlled by you
Alpha Wave Global Management, Lp 2201 Interest of corporation controlled by you
Alpha Wave Global, Llc 2201 Interest of corporation controlled by you
Alpha Wave Global, Lp 2102 Investment manager
Gerson Richard Matthew 2201 Interest of corporation controlled by you

DPC Dash Headlines

No Headlines