Macau Legend Development (HKSE:01680) ROIC %: -3.68% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01680 Macau Legend Development Ltd HKSE:01680
15 GF Score
Price HK$0.11
GF Value HK$0.77
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Macau Legend Development ROIC %?

Macau Legend Development HKSE:01680 15 ROIC % is -3.68% as of Dec. 2025. GuruFocus rates HKSE:01680 with a GF Score™ of 15/100 and a GF Value™ of HK$0.77 (Possible Value Trap). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Macau Legend Development's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -3.68%.

As of today (2026-08-14), Macau Legend Development's WACC % is 5.66%. Macau Legend Development's ROIC % is -3.31% (calculated using TTM income statement data). Macau Legend Development earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Macau Legend Development  (HKSE:01680) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Macau Legend Development's WACC % is 5.66%. Macau Legend Development's ROIC % is -3.31% (calculated using TTM income statement data). Macau Legend Development earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Macau Legend Development ROIC % Related Terms


Macau Legend Development ROIC % Historical Data

* Premium members only.

The historical data trend for Macau Legend Development's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Macau Legend Development ROIC % Chart

Macau Legend Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.52 -6.84 -0.38 -3.31 -3.20

Macau Legend Development Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.47 -2.87 -3.07 -3.68

HKSE:01680 vs LVS, MGM, WYNN: ROIC % Comparison

For the Resorts & Casinos subindustry, Macau Legend Development's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Macau Legend Development ROIC % vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Macau Legend Development's ROIC % distribution charts can be found below:

* The bar in red indicates where Macau Legend Development's ROIC % falls into.


HKSE:01680
15GF Score
Macau Legend Development Ltd HKSE:01680
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Macau Legend Development ROIC % Calculation

Macau Legend Development's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-245.91 * ( 1 - 0.81% )/( (8270.197 + 6969.913)/ 2 )
=-243.918129/7620.055
=-3.20 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5881.208 - 123.971 - ( 52.321 - max(0, 2672.646 - 159.686+52.321))
=8270.197

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4433.128 - 167.192 - ( 27.076 - max(0, 2803.038 - 99.061+27.076))
=6969.913

Macau Legend Development's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-254.39 * ( 1 - 0% )/( (6869.353 + 6969.913)/ 2 )
=-254.39/6919.633
=-3.68 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4444.096 - 135.712 - ( 21.718 - max(0, 2689.053 - 128.084+21.718))
=6869.353

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4433.128 - 167.192 - ( 27.076 - max(0, 2803.038 - 99.061+27.076))
=6969.913

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -3.68% mean?
Macau Legend Development (HKSE:01680) has a ROIC % of -3.68% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Macau Legend Development and its competitors.
Is Macau Legend Development's ROIC % too high?
Macau Legend Development's current ROIC % is -3.68%. Overall, Macau Legend Development has a GF Score™ of 15/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Macau Legend Development's ROIC % compare to LVS and MGM?
Macau Legend Development's ROIC % of -3.68% can be compared against companies in the Travel & Leisure industry. The industry median ROIC % is 3.75. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Travel & Leisure company?
The median ROIC % among Travel & Leisure companies is 3.75, based on 834 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Macau Legend Development and its competitors. For the Travel & Leisure industry, the median ROIC % is 3.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Macau Legend Development's current ROIC % is -3.68%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Macau Legend Development stock overvalued right now?
Based on GuruFocus' analysis, Macau Legend Development (HKSE:01680) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.77, compared to a current price of HK$0.11 — trading 86.1% below its estimated fair value. The current ROIC % is -3.68%. Macau Legend Development's overall GF Score™ is 15/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Macau Legend Development (HKSE:01680), the current ROIC % is -3.68% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Macau Legend Development (HKSE:01680) Overvalued in 2026?

Based on GuruFocus' analysis, Macau Legend Development stock appears to be undervalued. The current stock price of HK$0.11 is trading 86.1% below its estimated GF Value™ of HK$0.77. GuruFocus considers Macau Legend Development to be Possible Value Trap.

Key valuation signals for HKSE:01680:

  • ROIC %: -3.68%
  • GF Value™: HK$0.77 vs. price of HK$0.11 (86.1% below fair value)
  • GF Score™: 15/100 with 4 warning signs

No single metric tells the full story. See the HKSE:01680 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Macau Legend Development Business Description

Address Avenida da Amizade e Avenida da, Palace Building, Macau Fisherman’s Wharf, Dr. Sun Yat Sen, Macau, MAC
Macau Legend Development Ltd is an investment holdings company. Its businesses include the provision of gaming services to SJM 's casino in its property, namely the Legend Palace Casino in MFW under the Service Agreement; and the operation of hotels, entertainment and leisure facilities within its properties. The company's segment includes: Gaming and Non-gaming. It derives maximum revenue from Non-Gaming segment, which includes operations at MFW including hotel and other operations such as licensing income from the shops, provision of building management service, food and beverage and others. The Group's operations are located on Macau and others (including Cambodia and Cape Verde).
15GF Score

Get the complete analysis for HKSE:01680

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.11
Price
HK$0.77
GF Value