GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Wanka Online Inc (HKSE:01762) » Definitions » ROIC %

Wanka Online (HKSE:01762) ROIC % : 8.94% (As of Jun. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Wanka Online ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Wanka Online's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 8.94%.

As of today (2025-04-06), Wanka Online's WACC % is 9.10%. Wanka Online's ROIC % is 4.23% (calculated using TTM income statement data). Wanka Online earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wanka Online ROIC % Historical Data

The historical data trend for Wanka Online's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wanka Online ROIC % Chart

Wanka Online Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only 11.66 7.64 8.21 8.97 3.96

Wanka Online Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.73 1.86 8.97 2.07 8.94

Competitive Comparison of Wanka Online's ROIC %

For the Advertising Agencies subindustry, Wanka Online's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wanka Online's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Wanka Online's ROIC % distribution charts can be found below:

* The bar in red indicates where Wanka Online's ROIC % falls into.


;
;

Wanka Online ROIC % Calculation

Wanka Online's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=80.679 * ( 1 - 36.45% )/( (1254.684 + 1333.662)/ 2 )
=51.2715045/1294.173
=3.96 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2134.153 - 264.314 - ( 615.155 - max(0, 592.999 - 1994.035+615.155))
=1254.684

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2158.824 - 251.448 - ( 573.714 - max(0, 616.774 - 1963.934+573.714))
=1333.662

Wanka Online's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=149.46 * ( 1 - 17.33% )/( (1333.662 + 1430.789)/ 2 )
=123.558582/1382.2255
=8.94 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2158.824 - 251.448 - ( 573.714 - max(0, 616.774 - 1963.934+573.714))
=1333.662

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2325.88 - 292.936 - ( 602.155 - max(0, 757.619 - 2167.489+602.155))
=1430.789

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wanka Online  (HKSE:01762) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wanka Online's WACC % is 9.10%. Wanka Online's ROIC % is 4.23% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wanka Online ROIC % Related Terms

Thank you for viewing the detailed overview of Wanka Online's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wanka Online Business Description

Traded in Other Exchanges
N/A
Address
No. 10 Jiuxianqiao Road, 4th Floor, Building No. B22, Universal Business Park, Chaoyang District, Beijing, CHN, 100101
Wanka Online Inc is a technology company in the mobile Internet market, helping connect businesses from various industries to various Android-based smartphone users in China. It provides Android-based content distribution services for marketers. It has four operating segments: The mobile advertising services; online video distribution services; Game co-publishing services; and Software maintenance services. It generates a vast majority of its revenues from the mobile advertising services segment.
Executives
Wanka Media Limited 2201 Interest of corporation controlled by you
Jiang Yu 2103 Interests held jointly with another person
Pioneerhorizons Holdings Limited 2103 Interests held jointly with another person
Countryside Tech Inc. 2103 Interests held jointly with another person
Feng Chun 2202 Interest of your spouse
Gao Dinan 2201 Interest of corporation controlled by you
Lu Haiyan 2202 Interest of your spouse
Zheng Wei 2103 Interests held jointly with another person
United Millennial Tech Limited Partnership 2101 Beneficial owner
Korea Investment Holdings Co., Ltd.
Korea Investment Partners Co., Ltd.
Tct (bvi) Limited 2501 Other
The Core Trust Company Limited 2301 Trustee

Wanka Online Headlines

No Headlines