CGN New Energy Holdings Co (HKSE:01811) ROIC %: 3.66% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01811 CGN New Energy Holdings Co Ltd HKSE:01811
84 GF Score
Price HK$2.11
GF Value HK$1.80
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is CGN New Energy Holdings Co ROIC %?

CGN New Energy Holdings Co HKSE:01811 -0.47% 84 ROIC % is 3.66% as of Dec. 2025. GuruFocus rates HKSE:01811 with a GF Score™ of 84/100 and a GF Value™ of HK$1.80 (Modestly Overvalued). The stock has 6 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CGN New Energy Holdings Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 3.66%.

As of today (2026-09-02), CGN New Energy Holdings Co's WACC % is 3.25%. CGN New Energy Holdings Co's ROIC % is 4.05% (calculated using TTM income statement data). CGN New Energy Holdings Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


CGN New Energy Holdings Co  (HKSE:01811) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CGN New Energy Holdings Co's WACC % is 3.25%. CGN New Energy Holdings Co's ROIC % is 4.05% (calculated using TTM income statement data). CGN New Energy Holdings Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CGN New Energy Holdings Co ROIC % Related Terms


CGN New Energy Holdings Co ROIC % Historical Data

* Premium members only.

The historical data trend for CGN New Energy Holdings Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CGN New Energy Holdings Co ROIC % Chart

CGN New Energy Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.31 5.47 5.59 4.91 4.06

CGN New Energy Holdings Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.83 6.21 3.56 4.40 3.66

HKSE:01811 vs CEG, VST, NRG: ROIC % Comparison

For the Utilities - Independent Power Producers subindustry, CGN New Energy Holdings Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CGN New Energy Holdings Co ROIC % vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, CGN New Energy Holdings Co's ROIC % distribution charts can be found below:

* The bar in red indicates where CGN New Energy Holdings Co's ROIC % falls into.


HKSE:01811
84GF Score
CGN New Energy Holdings Co Ltd HKSE:01811
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CGN New Energy Holdings Co ROIC % Calculation

CGN New Energy Holdings Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=3829.367 * ( 1 - 22.08% )/( (68618.397 + 78254.634)/ 2 )
=2983.8427664/73436.5155
=4.06 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=67766.231 - 4096.893 - ( 1231.128 - max(0, 18902.522 - 13953.463+1231.128))
=68618.397

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=70732.631 - 3464.533 - ( 1280.875 - max(0, 24500.385 - 13513.849+1280.875))
=78254.634

CGN New Energy Holdings Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=3705.498 * ( 1 - 24.22% )/( (75360.114 + 78254.634)/ 2 )
=2808.0263844/76807.374
=3.66 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=71603.767 - 3825.753 - ( 1719.283 - max(0, 23035.515 - 15453.415+1719.283))
=75360.114

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=70732.631 - 3464.533 - ( 1280.875 - max(0, 24500.385 - 13513.849+1280.875))
=78254.634

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 3.66% mean?
CGN New Energy Holdings Co (HKSE:01811) has a ROIC % of 3.66% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CGN New Energy Holdings Co and its competitors.
Is CGN New Energy Holdings Co's ROIC % too high?
CGN New Energy Holdings Co's current ROIC % is 3.66%. The Utilities - Independent Power Producers industry median ROIC % is 2.33. CGN New Energy Holdings Co's value of 3.66% is 57.1% above this industry median. Overall, CGN New Energy Holdings Co has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CGN New Energy Holdings Co's ROIC % compare to CEG and VST?
CGN New Energy Holdings Co's ROIC % of 3.66% can be compared against companies in the Utilities - Independent Power Producers industry. The industry median ROIC % is 2.33. CGN New Energy Holdings Co's value of 3.66% is 57.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Utilities - Independent Power Producers company?
The median ROIC % among Utilities - Independent Power Producers companies is 2.33, based on 433 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CGN New Energy Holdings Co's current ROIC % of 3.66% is 57.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CGN New Energy Holdings Co and its competitors. For the Utilities - Independent Power Producers industry, the median ROIC % is 2.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CGN New Energy Holdings Co's current ROIC % is 3.66%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CGN New Energy Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, CGN New Energy Holdings Co (HKSE:01811) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$1.80, compared to a current price of HK$2.11 — trading 17.2% above its estimated fair value. The current ROIC % is 3.66% and 57.1% above the Utilities - Independent Power Producers industry median of 2.33. CGN New Energy Holdings Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For CGN New Energy Holdings Co (HKSE:01811), the current ROIC % is 3.66% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CGN New Energy Holdings Co (HKSE:01811) Overvalued in 2026?

Based on GuruFocus' analysis, CGN New Energy Holdings Co stock appears to be overvalued. The current stock price of HK$2.11 is trading 17.2% above its estimated GF Value™ of HK$1.80. GuruFocus considers CGN New Energy Holdings Co to be Modestly Overvalued.

Key valuation signals for HKSE:01811:

  • ROIC %: 3.66%
  • GF Value™: HK$1.80 vs. price of HK$2.11 (17.2% above fair value)
  • GF Score™: 84/100 with 6 warning signs
  • Industry Position: 57.1% above the Utilities - Independent Power Producers median

No single metric tells the full story. See the HKSE:01811 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CGN New Energy Holdings Co Business Description

Address 23 Harbour Road, Great Eagle Centre, Suite 1201-3 and 7-10, 12th Floor, Wanchai, Hong Kong, HKG
CGN New Energy Holdings Co Ltd together with its subsidiaries is engaged in the generation and supply of electricity and steam, the construction and operation of power stations, and other associated facilities in PRC and Korea. The company has three reportable segments; Power plants in the PRC include the Generation and supply of electricity, Power plants in Korea include the Generation and supply of electricity, and Management companies include the Provision of management services to power plants operated by CGN and its subsidiaries. The company derives maximum revenue from Power Plants in the PRC segment.
84GF Score

Get the complete analysis for HKSE:01811

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.11
Price
HK$1.80
GF Value