GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » China Kepei Education Group Ltd (HKSE:01890) » Definitions » ROIC %

China Kepei Education Group (HKSE:01890) ROIC % : 11.16% (As of Feb. 2024)


View and export this data going back to 2019. Start your Free Trial

What is China Kepei Education Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. China Kepei Education Group's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2024 was 11.16%.

As of today (2024-12-13), China Kepei Education Group's WACC % is 6.81%. China Kepei Education Group's ROIC % is 10.15% (calculated using TTM income statement data). China Kepei Education Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


China Kepei Education Group ROIC % Historical Data

The historical data trend for China Kepei Education Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Kepei Education Group ROIC % Chart

China Kepei Education Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Aug22 Aug23 Aug24
ROIC %
Get a 7-Day Free Trial Premium Member Only 16.00 16.97 12.72 9.22 10.04

China Kepei Education Group Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.10 10.23 8.26 11.16 9.25

Competitive Comparison of China Kepei Education Group's ROIC %

For the Education & Training Services subindustry, China Kepei Education Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Kepei Education Group's ROIC % Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, China Kepei Education Group's ROIC % distribution charts can be found below:

* The bar in red indicates where China Kepei Education Group's ROIC % falls into.



China Kepei Education Group ROIC % Calculation

China Kepei Education Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2023 is calculated as:

ROIC % (A: Aug. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2022 ) + Invested Capital (A: Aug. 2023 ))/ count )
=791.083 * ( 1 - 1.12% )/( (8752.113 + 8214.254)/ 2 )
=782.2228704/8483.1835
=9.22 %

where

Invested Capital(A: Aug. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8507.83 - 686.153 - ( 1399.978 - max(0, 2548.001 - 1617.565+1399.978))
=8752.113

Invested Capital(A: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8007.666 - 551.355 - ( 1155.032 - max(0, 2123.483 - 1365.54+1155.032))
=8214.254

China Kepei Education Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2024 is calculated as:

ROIC % (Q: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2023 ) + Invested Capital (Q: Feb. 2024 ))/ count )
=952.928 * ( 1 - 5.89% )/( (8214.254 + 7850.989)/ 2 )
=896.8005408/8032.6215
=11.16 %

where

Invested Capital(Q: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8007.666 - 551.355 - ( 1155.032 - max(0, 2123.483 - 1365.54+1155.032))
=8214.254

Invested Capital(Q: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7852.928 - 534.359 - ( 955.567 - max(0, 1840.27 - 1307.85+955.567))
=7850.989

Note: The Operating Income data used here is two times the semi-annual (Feb. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Kepei Education Group  (HKSE:01890) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China Kepei Education Group's WACC % is 6.81%. China Kepei Education Group's ROIC % is 10.15% (calculated using TTM income statement data). China Kepei Education Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. China Kepei Education Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China Kepei Education Group ROIC % Related Terms

Thank you for viewing the detailed overview of China Kepei Education Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


China Kepei Education Group Business Description

Traded in Other Exchanges
N/A
Address
Qifu Road, Gaoyao District, Guangdong Province, Zhaoqing, CHN
China Kepei Education Group Ltd is a provider of private vocational education services in China focusing on profession-oriented and vocational education. It earns revenues from tuition fees, higher education program, Secondary vocational education, Boarding fees and other educational services. The company-operated schools include Guangdong Polytechnic College, an undergraduate-level higher education institution; and Zhaoqing Science and Technology Secondary Vocational School both located in Zhaoqing, Guangdong Province. The Company operates and Generates revenue from China.
Executives
Ye Nianqiao 2307 Founder of a discretionary trust who can infl
Ye Xun 2101 Beneficial owner
Cantrust (far East) Limited 2301 Trustee
Qiaoge Company Limited 2101 Beneficial owner
Ye Liya Limited 2201 Interest of corporation controlled by you
Shu Liping 2202 Interest of your spouse
Huanleye Limited 2201 Interest of corporation controlled by you
Weixin Company Limited 2101 Beneficial owner
Ye Nianjiu 2307 Founder of a discretionary trust who can infl
Ye Kasi Limited 2201 Interest of corporation controlled by you
Chenye Company Limited 2101 Beneficial owner
Shuye Company Limited 2101 Beneficial owner
Shu Feiya Limited 2201 Interest of corporation controlled by you
Areo Holdings Limited 2201 Interest of corporation controlled by you
Skyline Miracle Limited 2101 Beneficial owner

China Kepei Education Group Headlines

No Headlines