Agile Group Holdings (HKSE:03383) ROIC %: -8.28% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:03383 Agile Group Holdings Ltd HKSE:03383
38 GF Score
Price HK$0.15
GF Value HK$0.33
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Agile Group Holdings ROIC %?

Agile Group Holdings HKSE:03383 -3.23% 38 ROIC % is -8.28% as of Dec. 2025. GuruFocus rates HKSE:03383 with a GF Score™ of 38/100 and a GF Value™ of HK$0.33 (Possible Value Trap). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Agile Group Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -8.28%.

As of today (2026-07-25), Agile Group Holdings's WACC % is 2.42%. Agile Group Holdings's ROIC % is -5.43% (calculated using TTM income statement data). Agile Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Agile Group Holdings  (HKSE:03383) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Agile Group Holdings's WACC % is 2.42%. Agile Group Holdings's ROIC % is -5.43% (calculated using TTM income statement data). Agile Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Agile Group Holdings ROIC % Related Terms


Agile Group Holdings ROIC % Historical Data

* Premium members only.

The historical data trend for Agile Group Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agile Group Holdings ROIC % Chart

Agile Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.41 -2.13 -3.05 -2.78 -5.48

Agile Group Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.14 -4.18 -1.04 -2.63 -8.28

Agile Group Holdings ROIC % Competitor Comparison

For the Real Estate - Development subindustry, Agile Group Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agile Group Holdings ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Agile Group Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Agile Group Holdings's ROIC % falls into.


HKSE:03383
38GF Score
Agile Group Holdings Ltd HKSE:03383
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agile Group Holdings ROIC % Calculation

Agile Group Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-7934.519 * ( 1 - 0% )/( (149728.521 + 139920.926)/ 2 )
=-7934.519/144824.7235
=-5.48 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=208725.116 - 72482.031 - ( 7102.256 - max(0, 146327.3 - 132841.864+7102.256))
=149728.521

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=189416.24 - 81357.99 - ( 4727.445 - max(0, 152599.135 - 120736.459+4727.445))
=139920.926

Agile Group Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-11914.598 * ( 1 - 0% )/( (147829.271 + 139920.926)/ 2 )
=-11914.598/143875.0985
=-8.28 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=199362.587 - 72286.402 - ( 4972.236 - max(0, 144776.093 - 124023.007+4972.236))
=147829.271

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=189416.24 - 81357.99 - ( 4727.445 - max(0, 152599.135 - 120736.459+4727.445))
=139920.926

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -8.28% mean?
Agile Group Holdings (HKSE:03383) has a ROIC % of -8.28% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Agile Group Holdings and its competitors.
Is Agile Group Holdings' ROIC % too high?
Agile Group Holdings' current ROIC % is -8.28%. Overall, Agile Group Holdings has a GF Score™ of 38/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Agile Group Holdings' ROIC % compare to competitors?
Agile Group Holdings' ROIC % of -8.28% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.17. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.17, based on 1,754 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Agile Group Holdings and its competitors. For the Real Estate industry, the median ROIC % is 2.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Agile Group Holdings's current ROIC % is -8.28%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agile Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, Agile Group Holdings (HKSE:03383) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.33, compared to a current price of HK$0.15 — trading 54.5% below its estimated fair value. The current ROIC % is -8.28%. Agile Group Holdings' overall GF Score™ is 38/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Agile Group Holdings (HKSE:03383), the current ROIC % is -8.28% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agile Group Holdings (HKSE:03383) Overvalued in 2026?

Based on GuruFocus' analysis, Agile Group Holdings stock appears to be undervalued. The current stock price of HK$0.15 is trading 54.5% below its estimated GF Value™ of HK$0.33. GuruFocus considers Agile Group Holdings to be Possible Value Trap.

Key valuation signals for HKSE:03383:

  • ROIC %: -8.28%
  • GF Value™: HK$0.33 vs. price of HK$0.15 (54.5% below fair value)
  • GF Score™: 38/100 with 5 warning signs

No single metric tells the full story. See the HKSE:03383 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agile Group Holdings Business Description

Other Exchanges A8P:Germany
Address 26 Huaxia Road, 33rd Floor, Agile Center, Zhujiang New Town, Tianhe District, Guangdong Province, Guangzhou, CHN, 510623
Agile Group Holdings Ltd is a investment holding company and is engaged in the businesses of property development, property management and others. It operates into three segments: Property development segment mainly comprises the business units involved in development and sales of properties. Property management segment mainly comprises the business units involved in property management business and city sanitation and cleaning services operated by A-Living. Others mainly comprise the business units involved in provision of property construction services, ecological landscaping services, intelligent home and decoration services, environmental protection service and commercial management services. Key revenue is generated from property management.
38GF Score

Get the complete analysis for HKSE:03383

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.15
Price
HK$0.33
GF Value