GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Tuhu Car Inc (HKSE:09690) » Definitions » ROIC %

Tuhu Car (HKSE:09690) ROIC % : 6.39% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Tuhu Car ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Tuhu Car's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 6.39%.

As of today (2024-12-11), Tuhu Car's WACC % is 10.06%. Tuhu Car's ROIC % is 7.59% (calculated using TTM income statement data). Tuhu Car earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Tuhu Car ROIC % Historical Data

The historical data trend for Tuhu Car's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tuhu Car ROIC % Chart

Tuhu Car Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
-89.21 -36.80 -32.90 -20.79 3.49

Tuhu Car Semi-Annual Data
Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial -27.85 -14.06 -0.92 8.25 6.39

Competitive Comparison of Tuhu Car's ROIC %

For the Auto Parts subindustry, Tuhu Car's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tuhu Car's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Tuhu Car's ROIC % distribution charts can be found below:

* The bar in red indicates where Tuhu Car's ROIC % falls into.



Tuhu Car ROIC % Calculation

Tuhu Car's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=170.055 * ( 1 - 0.37% )/( (4039.425 + 5683.502)/ 2 )
=169.4257965/4861.4635
=3.49 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10066.196 - 4537.468 - ( 3602.956 - max(0, 6222.557 - 7711.86+3602.956))
=4039.425

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12867.964 - 5359.023 - ( 4705.886 - max(0, 7221.514 - 9046.953+4705.886))
=5683.502

Tuhu Car's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=358.342 * ( 1 - 1.65% )/( (5683.502 + 5350.419)/ 2 )
=352.429357/5516.9605
=6.39 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12867.964 - 5359.023 - ( 4705.886 - max(0, 7221.514 - 9046.953+4705.886))
=5683.502

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12680.508 - 5965.369 - ( 4700.899 - max(0, 6928.062 - 8292.782+4700.899))
=5350.419

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tuhu Car  (HKSE:09690) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tuhu Car's WACC % is 10.06%. Tuhu Car's ROIC % is 7.59% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tuhu Car ROIC % Related Terms

Thank you for viewing the detailed overview of Tuhu Car's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Tuhu Car Business Description

Traded in Other Exchanges
Address
1999 Yishan Road, 8th Floor Building 24, Minhang, Shanghai, CHN
Tuhu Car Inc is one of the leading integrated online and offline platforms for automotive service in China. By providing a digitalized and on-demand service experience underpinned by its customer-centric model and streamlined supply chain, the company directly addresses car owners' diverse product and service needs, creating an automotive service platform consisting of car owners, suppliers, automotive service stores and other participants. Its platform serves most of the passenger vehicle models sold in China, fulfilling a wide spectrum of automotive service demands ranging from tires and chassis parts replacement to auto maintenance, repair, detailing, and more.
Executives
Tmf (cayman) Ltd. 2301 Trustee
Chen Min 2501 Other
Nholresi Investment Limited 2101 Beneficial owner
Ilnewgnay Investment Limited 2201 Interest of corporation controlled by you
Pandanus Partners L.p. 2201 Interest of corporation controlled by you
Pandanus Associates Inc. 2201 Interest of corporation controlled by you
Fil Limited 2201 Interest of corporation controlled by you
The Goldman Sachs Group, Inc. 2201 Interest of corporation controlled by you
Max Hope Limited
Ningbo Hongshan Binsheng Equity Investment Partnership (limited Partnership)
Ningbo Meishan Free Trade Port Hongshan Huanjia Investment Management Limited
Zhou Kui
Joy Capital Gp, Ltd 2201 Interest of corporation controlled by you
Fountainvest China Capital Partners Fund Iii, L.p.
Fountainvest China Capital Partners Gp3 Ltd.

Tuhu Car Headlines

No Headlines